| Revenue | DKK 6,2M | -10% |
| EBITDA | DKK 499K | +179% |
| Net profit | DKK 134K | +390% |
| Total assets | DKK 2,4M | -17% |
| Equity | DKK 599K | +29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 835 | 728 | -464 | — | -1 | 264 | 6.898 | 6.203 |
| Staff expenses | -811 | -703 | -72 | -0 | -0 | -40 | -6.719 | -5.704 |
| EBITDA | 24 | 25 | -536 | 0 | -1 | 224 | 179 | 499 |
| Depreciation & amort. | -114 | -155 | -0 | -0 | -0 | -1 | -85 | -142 |
| EBIT | -90 | -130 | -536 | 0 | -1 | 223 | 94 | 357 |
| Net financials | -43 | -48 | -45 | 0 | 0 | 0 | -6 | -267 |
| Profit before tax | -133 | -178 | -581 | 0 | -1 | 223 | 88 | 90 |
| Tax | -36 | -43 | 124 | -0 | -0 | -214 | 60 | -44 |
| Net profit | -97 | -134 | -705 | 0 | -1 | 438 | 27 | 134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.052 | 959 | 5 | 0 | 49 | 603 | 2.839 | 2.363 |
| Equity | 2 | -132 | -838 | 0 | 49 | 438 | 465 | 599 |
| Long-term debt | 629 | 594 | 843 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 421 | 497 | 0 | 0 | 0 | 165 | 2.374 | 1.764 |
| Total debt | 1.050 | 1.091 | 843 | 0 | 0 | 165 | 2.374 | 1.764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2015 | — | — |
PR Management | Management | 2010 | — | — |
DH Management | Management | 2021 | — | — |
VJ Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
Skat Consult DK ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2020 | |
Acapella Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Høyer Filt Juhl | Management | 0 companies |
| Peter Rytter Hauschildt | Management | 0 companies |
| Devin Hoffmann | Management | 0 companies |
| Vagn Juhl | Management | 0 companies |