| Revenue | DKK 2,4M | +41% |
| EBITDA | DKK 704K | +339% |
| Net profit | DKK 401K | +1181% |
| Total assets | DKK 2,6M | +20% |
| Equity | DKK 1,3M | +43% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.015 | 4.622 | 2.596 | 1.694 | 2.390 |
| Staff expenses | -3.721 | -3.850 | -2.294 | -1.533 | -1.687 |
| EBITDA | 295 | 772 | 301 | 160 | 704 |
| Depreciation & amort. | -124 | -145 | -148 | -124 | -156 |
| EBIT | 171 | 627 | 153 | 36 | 547 |
| Net financials | -9 | -20 | -3 | 5 | -24 |
| Profit before tax | 162 | 608 | 150 | 42 | 524 |
| Tax | 42 | 140 | 37 | 10 | 123 |
| Net profit | 120 | 468 | 113 | 31 | 401 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.242 | 3.114 | 2.189 | 2.160 | 2.594 |
| Equity | 795 | 1.147 | 910 | 941 | 1.343 |
| Long-term debt | 137 | 141 | 146 | 150 | 111 |
| Short-term debt | 2.311 | 1.826 | 1.133 | 1.069 | 1.140 |
| Total debt | 2.448 | 1.967 | 1.279 | 1.219 | 1.252 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KF Management | Management | 2010 |
HJ Founder | Founder | 2010 |
JF Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Folkmann Lembcke | Management | 0 companies |
| Hans Jørgen Folkmann | Founder | 0 companies |
| Jesper Folkmann Nielsen | Management | 0 companies |