| Revenue | DKK 1M | +31% |
| EBITDA | DKK 99K | -33% |
| Net profit | DKK 25K | -90% |
| Total assets | DKK 1,4M | -13% |
| Equity | DKK 1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 651 | 112 | -23 | -811 | -2.008 | -402 | 47 | -85 | 481 | 320 | 681 | 765 | 1.005 |
| Staff expenses | -650 | -815 | -488 | -1.083 | -2.239 | -1.818 | -124 | -1 | -85 | -105 | -460 | -617 | -905 |
| EBITDA | 1 | -704 | -511 | -1.894 | -4.246 | -2.220 | 167 | -87 | 396 | 125 | 220 | 148 | 99 |
| Depreciation & amort. | -204 | -481 | -673 | -758 | -1.276 | -2.514 | -0 | -3 | -33 | -33 | -31 | -0 | -73 |
| EBIT | -203 | -1.184 | -1.184 | -2.652 | -5.522 | -4.734 | 167 | -89 | 362 | 92 | 190 | 148 | 26 |
| Net financials | -32 | -33 | -33 | -70 | -132 | -449 | -24 | -3.285 | -1 | -12 | -10 | -2 | -1 |
| Profit before tax | -236 | -1.217 | -1.217 | -2.722 | -5.654 | -5.182 | 143 | -3.374 | 362 | 80 | 180 | 145 | 25 |
| Tax | -59 | -313 | -296 | -609 | -1.241 | 353 | -0 | -0 | -0 | -0 | 106 | -106 | -0 |
| Net profit | -177 | -903 | -922 | -2.113 | -4.413 | -5.535 | 143 | -3.374 | 362 | 80 | 74 | 251 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.864 | 2.337 | 2.366 | 3.785 | 7.653 | 5.225 | 3.655 | 321 | 982 | 1.102 | 1.174 | 1.567 | 1.358 |
| Equity | 1.283 | 380 | 1.138 | 1.925 | 1.846 | 3.483 | 3.626 | 252 | 613 | 679 | 753 | 1.004 | 1.029 |
| Long-term debt | 220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 361 | 1.946 | 1.227 | 1.860 | 5.806 | 1.743 | 29 | 70 | 369 | 424 | 316 | 563 | 329 |
| Total debt | 581 | 1.946 | 1.227 | 1.860 | 5.806 | 1.743 | 29 | 70 | 369 | 424 | 316 | 563 | 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
EB Management | Management | 2013 | — | — |
JS Management | Management | 2010 | — | — |
SH Founder | Founder | 2010 | — | — |
FL Management | Management | 2013 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fair Funding 3 ApS | Company | 100.0% | 100.0% | 2022 |
Holdingselskab af 21.12.2017 A/S | Company | 15.0% | 15.0% | 2017 |
| Individual | 15.0% | 15.0% | 2016 | |
POS MANAGEMENT ApS | Company | 5.0% | 5.0% | 2016 |
Peter Sandberg Management ApS | Company | 5.0% | 5.0% | 2017 |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2017 | |
DÜRR HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Dürr | Chief Executive Officer | 0 companies |
| Erik Bo Hansen | Management | 0 companies |
| Jesper Schmidt Frederiksen | Management | 0 companies |
| Sven Hansen | Founder | 0 companies |
| Frode Lundsteen Hansen | Management | 0 companies |
| Bo Alexander Barfod | Chief Executive Officer | 0 companies |
| Karsten Kjær | Chief Executive Officer | 0 companies |
| Poul René Henry Sørensen | Board of Directors | 0 companies |
| Peter Birch Mikkelsen | Board of Directors | 0 companies |
| Robin Larsen | Board of Directors | 0 companies |
| René Just | Board of Directors | 0 companies |
| Peter Brunkel | Chairman | 0 companies |
| Mark Gainsborough | Board of Directors | 0 companies |
| Lars Frohn | Board of Directors | 0 companies |
| Ruar Odd Rømer | Board of Directors | 0 companies |
| Jesper Schertiger | Board of Directors | 0 companies |
| Michel Paul André | Board of Directors | 0 companies |
| Jacob Høgh | Board of Directors | 0 companies |
| Simon Goldschmidt | Board of Directors | 0 companies |
| Henrik Mansfeldt Witt | Chairman | 0 companies |
| Søren Viktor Hansen | Chairman | 0 companies |
| Henrik Voss | Board of Directors | 0 companies |
| Johan Rosengreen Kringel | Board of Directors | 0 companies |
| Michael Weber Lau | Board of Directors | 0 companies |