| Revenue | DKK -17K | -5% |
| EBITDA | DKK -17K | +5% |
| Net profit | DKK 394K | +679% |
| Total assets | DKK 2,9M | +16% |
| Equity | DKK 2,7M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -11 | -13 | -14 | -16 | -20 | -14 | -14 | -14 | -13 | -14 | -18 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -11 | -13 | -14 | -16 | -20 | -14 | -14 | -14 | -13 | -14 | -18 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -11 | -13 | -14 | -16 | -20 | -14 | -14 | -14 | -13 | -14 | -18 | -17 |
| Net financials | 215 | 339 | 422 | 316 | 380 | 165 | 103 | -228 | -305 | 42 | 262 | 12 | 64 | 407 |
| Profit before tax | 208 | 329 | 411 | 302 | 366 | 149 | 83 | -243 | -319 | 28 | 249 | -2 | 47 | 390 |
| Tax | -2 | -2 | -3 | -1 | -3 | -4 | -4 | -4 | -3 | -3 | -3 | -2 | -4 | -4 |
| Net profit | 209 | 331 | 414 | 303 | 369 | 152 | 88 | -238 | -316 | 31 | 252 | -0 | 51 | 394 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.146 | 1.456 | 1.871 | 2.095 | 2.462 | 2.543 | 2.632 | 2.408 | 2.099 | 2.143 | 2.408 | 2.421 | 2.489 | 2.900 |
| Equity | 1.128 | 1.309 | 1.723 | 1.921 | 2.290 | 2.442 | 2.530 | 2.292 | 1.976 | 2.007 | 2.259 | 2.259 | 2.309 | 2.703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 147 | 148 | 174 | 172 | 101 | 102 | 116 | 123 | 136 | 149 | 163 | 180 | 197 |
| Total debt | 18 | 147 | 148 | 174 | 172 | 101 | 102 | 116 | 123 | 136 | 149 | 163 | 180 | 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Founder | Founder | 2009 | — | — |
ME Management | Management | 2009 | — | — |
AL | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EGESKOV-MADSEN HOLDING ApS | Company | 66.7% | 66.7% | 2009 |
| Individual | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Juhlert Uhrskov | Founder | 0 companies |
| Mogens Egeskov-Madsen | Management | 0 companies |
| Anuska La Rosa Egeskov-Madsen | Founder | 0 companies |