| Revenue | DKK 5,2M | +36% |
| EBITDA | DKK 2M | +1% |
| Net profit | DKK 1,5M | +1% |
| Total assets | DKK 5M | -14% |
| Equity | DKK 2,9M | -35% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.209 | 1.072 | 1.447 | 1.548 | 1.430 | 1.534 | 1.508 | 743 | 989 | 1.782 | 3.329 | 3.810 | 5.185 |
| Staff expenses | -878 | -965 | -1.133 | -1.187 | -1.187 | -976 | -702 | -1.088 | -904 | -49 | -1.295 | -1.787 | -3.151 |
| EBITDA | 176 | -57 | 138 | 365 | -207 | 558 | 806 | -345 | 85 | 1.733 | 2.033 | 2.023 | 2.033 |
| Depreciation & amort. | -0 | -0 | -0 | -144 | -99 | -31 | -35 | -50 | -84 | -83 | -108 | -148 | -153 |
| EBIT | 176 | -57 | 138 | 222 | -306 | 527 | 771 | -395 | 1 | 1.649 | 1.925 | 1.875 | 1.880 |
| Net financials | -38 | -6 | -9 | -3 | -2 | 1 | -0 | -2 | -7 | -6 | -2 | 9 | 22 |
| Profit before tax | 138 | -63 | 129 | 219 | -309 | 528 | 771 | -397 | -6 | 1.643 | 1.924 | 1.884 | 1.902 |
| Tax | 40 | -9 | 37 | 54 | -67 | 119 | 176 | -86 | 0 | 340 | 435 | 438 | 442 |
| Net profit | 98 | -54 | 92 | 165 | -242 | 409 | 595 | -311 | -6 | 1.303 | 1.489 | 1.446 | 1.460 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 777 | 626 | 1.078 | 960 | 689 | 1.145 | 1.606 | 1.092 | 991 | 2.808 | 4.582 | 5.754 | 4.952 |
| Equity | — | 371 | 463 | 628 | 287 | 592 | 1.082 | 340 | 334 | 1.637 | 3.068 | 4.455 | 2.915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 22 | 22 | 0 | 0 | 0 |
| Short-term debt | 323 | 248 | 607 | 331 | 402 | 548 | 516 | 714 | 622 | 1.140 | 1.506 | 1.288 | 2.037 |
| Total debt | 323 | 248 | 615 | 331 | 402 | 548 | 516 | 737 | 644 | 1.162 | 1.506 | 1.288 | 2.037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Founder | Founder | 2010 | — | — |
LA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lasse Askov Entreprise ApS | Company | 100.0% | 100.0% | 2018 |
Bo Lindegaard Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Ramsøe Lindegaard | Founder | 0 companies |
| Lasse Askov Meyer | Management | 0 companies |