| Revenue | DKK 7,4M | -36% |
| EBITDA | DKK 7,3M | -36% |
| Net profit | DKK 2K | -100% |
| Total assets | DKK 40,2M | -48% |
| Equity | DKK 565K | -97% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 38.188 | 11.533 | 10.319 | 11.577 | 7.392 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37.472 | 11.104 | 10.057 | 11.395 | 7.317 |
| Depreciation & amort. | -32.742 | -4.611 | -3.562 | -5.237 | -6.163 |
| EBIT | 4.730 | 6.493 | 6.496 | 6.158 | 1.154 |
| Net financials | -698 | 48 | -837 | -1.543 | -1.096 |
| Profit before tax | 4.033 | 6.541 | 5.658 | 4.615 | 58 |
| Tax | 892 | 1.485 | 1.294 | 1.076 | 56 |
| Net profit | 3.141 | 5.056 | 4.365 | 3.539 | 2 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 72.899 | 59.015 | 75.763 | 77.398 | 40.158 |
| Equity | 14.568 | 19.624 | 18.823 | 22.363 | 565 |
| Long-term debt | 2.339 | 532 | 16.230 | 11.575 | 8.109 |
| Short-term debt | 55.992 | 38.859 | 40.710 | 43.329 | 27.316 |
| Total debt | 58.331 | 39.391 | 56.940 | 54.904 | 35.425 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2015 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2024 – 2026 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bank Jakobsen | Management | 0 companies |
| Michael Døssing | Chairman | 0 companies |
| Klaus Schultz | Board of Directors | 0 companies |
| Allan Henneberg | Chairman | 0 companies |
| Jesper Slot | Board of Directors | 0 companies |
| Henrik Kastbjerg Bollerslev | Board of Directors | 0 companies |
| Frederik Anker Christensen | Board of Directors | 0 companies |
| Henning von Lillienskjold | Chairman | 0 companies |
| Michael Høj Olsen | Board of Directors | 0 companies |