| Revenue | — | — |
| EBITDA | DKK -2,2M | -122% |
| Net profit | DKK -2,3M | -123% |
| Total assets | DKK 22,8M | -9% |
| Equity | DKK 22,1M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 8 | -690 | -1.202 | -1.001 | -398 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -50 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -28 | 628 | 1.163 | 984 | -410 | 2.539 | -1.209 | -2.357 | 18.980 | -4.932 | 10.077 | -2.245 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -16 | -16 | -16 | -16 | -9 | -1 | -0 | -0 | -0 |
| EBIT | -17 | -28 | 628 | 1.155 | 968 | -426 | 2.523 | -1.225 | -2.366 | 18.979 | -4.932 | 10.077 | -2.245 |
| Net financials | 18 | -43 | -48 | -13 | -17 | -15 | 2.550 | -1.195 | -2.353 | 18.961 | -4.950 | 10.047 | -2.276 |
| Profit before tax | 25 | -71 | 580 | 1.142 | 951 | -441 | 2.519 | -1.228 | -2.377 | 18.946 | -4.964 | 10.036 | -2.288 |
| Tax | 12 | -16 | -18 | 64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 13 | -55 | 598 | 1.077 | 951 | -441 | 2.519 | -1.228 | -2.377 | 18.946 | -4.964 | 10.036 | -2.288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 519 | 527 | 1.042 | 1.669 | 2.654 | 2.100 | 4.273 | 2.896 | 408 | 19.875 | 14.937 | 25.012 | 22.767 |
| Equity | 49 | -6 | 591 | 1.569 | 2.419 | 1.940 | 4.263 | 2.885 | 398 | 19.344 | 14.380 | 24.416 | 22.128 |
| Long-term debt | 290 | 101 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 180 | 433 | 446 | 100 | 235 | 160 | 10 | 11 | 11 | 531 | 557 | 596 | 638 |
| Total debt | 470 | 533 | 450 | 100 | 235 | 160 | 10 | 11 | 11 | 531 | 557 | 596 | 638 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|