| Revenue | DKK 33M | +65% |
| EBITDA | DKK 13M | +275% |
| Net profit | DKK 10M | +295% |
| Total assets | DKK 20,5M | +148% |
| Equity | DKK 10,7M | +249% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 529 | 4.149 | 5.539 | 8.639 | 8.748 | 7.103 | 9.760 | 10.593 | 13.012 | 12.780 | 13.699 | 17.511 | 19.957 | 33.021 |
| Staff expenses | -261 | -4.343 | -7.139 | -7.138 | -7.138 | -7.262 | -8.838 | -9.906 | -9.593 | -9.652 | -10.737 | -13.523 | -16.486 | -19.993 |
| EBITDA | 264 | -200 | -1.605 | 1.501 | 660 | -159 | 922 | 687 | 3.419 | 3.128 | 2.962 | 3.988 | 3.470 | 13.028 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -0 | -0 | -5 | -5 | -10 | -24 | -24 | -25 | -24 | -24 |
| EBIT | 264 | -200 | -1.605 | 1.496 | 659 | -159 | 917 | 682 | 3.409 | 3.104 | 2.938 | 3.963 | 3.447 | 13.005 |
| Net financials | 15 | -73 | -106 | 2 | -29 | -26 | -14 | -46 | -40 | -108 | -164 | -56 | -180 | -126 |
| Profit before tax | 278 | -273 | -1.711 | 1.498 | 630 | -185 | 903 | 636 | 3.370 | 2.996 | 2.773 | 3.907 | 3.267 | 12.879 |
| Tax | 70 | -29 | -0 | -57 | 147 | -33 | 204 | 144 | 745 | 662 | 616 | 874 | 729 | 2.854 |
| Net profit | 208 | -244 | -1.711 | 1.555 | 483 | -153 | 699 | 492 | 2.625 | 2.334 | 2.158 | 3.033 | 2.538 | 10.025 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.287 | 3.034 | 2.977 | 3.784 | 3.278 | 2.965 | 5.188 | 5.030 | 8.254 | 10.397 | 6.698 | 7.717 | 8.258 | 20.503 |
| Equity | — | 198 | 125 | 1.680 | 913 | 360 | 1.059 | 926 | 2.751 | 2.585 | 2.492 | 3.525 | 3.063 | 10.688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280 | 780 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 2.836 | 2.852 | 2.105 | 2.365 | 2.605 | 4.128 | 3.823 | 4.718 | 7.797 | 4.183 | 4.177 | 5.172 | 9.765 |
| Total debt | 287 | 2.836 | 2.852 | 2.105 | 2.365 | 2.605 | 4.128 | 4.103 | 5.498 | 7.797 | 4.183 | 4.177 | 5.172 | 9.765 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2013 | — | — |
LS Unofficial title | Unofficial title | 2011 | — | — |
SÖ Founder | Founder | 2010 | — | — |
IM Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO | Board of Directors | 2011 | — | — |
| Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
| Individual | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Sahlin | Management | 0 companies |
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Stretch Öresund AB | Founder | 0 companies |
| Ingela Marie Liden | Management | 0 companies |
| Lars Oké | Board of Directors | 0 companies |
| Jan-Magne Maelum | Chairman | 0 companies |
| Sven Åke Wallen | Board of Directors | 0 companies |
| Ingrid Maria Englund Sandberg | Board of Directors | 0 companies |
| Magnus Åberg | Board of Directors | 0 companies |