| Revenue | DKK -27K | +6% |
| EBITDA | DKK -27K | -6% |
| Net profit | DKK 1,4M | -17% |
| Total assets | DKK 9,5M | -1% |
| Equity | DKK 9,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -9 | -6 | -9 | -15 | -16 | -17 | 0 | 0 | 0 | 0 | -25 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -9 | -6 | -9 | -15 | -16 | -17 | -18 | -19 | -22 | -23 | -25 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -9 | -6 | -9 | -15 | -16 | -17 | -18 | -19 | -22 | -23 | -25 | -27 |
| Net financials | 598 | 898 | 708 | 671 | 829 | 950 | 1.095 | 1.362 | 1.370 | 1.671 | 922 | 1.276 | 1.751 | 1.439 |
| Profit before tax | 593 | 894 | 700 | 665 | 820 | 935 | 1.079 | 1.345 | 1.351 | 1.652 | 900 | 1.253 | 1.725 | 1.412 |
| Tax | -3 | -4 | -3 | -2 | 5 | 9 | -22 | 48 | 15 | 39 | -74 | 33 | 55 | 20 |
| Net profit | 597 | 898 | 703 | 667 | 814 | 925 | 1.101 | 1.298 | 1.336 | 1.612 | 973 | 1.220 | 1.671 | 1.392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.037 | 4.366 | 4.743 | 5.129 | 5.559 | 6.063 | 6.380 | 7.155 | 7.850 | 8.856 | 8.802 | 8.589 | 9.667 | 9.543 |
| Equity | 3.328 | 3.926 | 4.329 | 4.596 | 5.411 | 5.536 | 6.037 | 6.735 | 7.370 | 8.283 | 8.456 | 8.276 | 9.147 | 9.398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 709 | 440 | 413 | 533 | 149 | 528 | 343 | 421 | 479 | 573 | 346 | 313 | 521 | 145 |
| Total debt | 709 | 440 | 413 | 533 | 149 | 528 | 343 | 421 | 479 | 573 | 346 | 313 | 521 | 145 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|