| Revenue | DKK 38K | -34% |
| EBITDA | DKK 38K | -34% |
| Net profit | DKK -592K | -264% |
| Total assets | DKK 451K | -57% |
| Equity | DKK 447K | -57% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -264 | 1.020 | 1.095 | 740 | 90 | 11 | 66 | 37 | 40 | 114 | 186 | 58 | 38 |
| Staff expenses | -0 | -158 | -683 | -694 | -407 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -106 | 337 | 401 | 333 | 90 | 11 | 66 | 37 | 40 | 114 | 186 | 58 | 38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -106 | 337 | 401 | 333 | 90 | 11 | 66 | 37 | 40 | 114 | 186 | 58 | 38 |
| Net financials | 0 | -1 | 1 | 0 | 136 | 123 | -64 | 198 | 427 | 757 | -1.474 | 1.050 | -200 | -631 |
| Profit before tax | -18 | -70 | 338 | 401 | 469 | 212 | -54 | 265 | 464 | 797 | -1.360 | 1.236 | -142 | -592 |
| Tax | -0 | 18 | 90 | 103 | 91 | 28 | -14 | 18 | 20 | -6 | -74 | 60 | 20 | -0 |
| Net profit | -18 | -88 | 248 | 298 | 378 | 184 | -40 | 246 | 444 | 803 | -1.286 | 1.176 | -163 | -592 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 306 | 802 | 1.131 | 747 | 684 | 410 | 547 | 880 | 1.571 | 166 | 1.353 | 1.040 | 451 |
| Equity | 59 | 147 | 395 | 594 | 437 | 520 | 377 | 517 | 853 | 1.545 | 146 | 1.322 | 1.039 | 447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | -159 | 408 | 537 | 310 | 164 | 33 | 30 | 7 | 5 | 20 | 31 | 1 | 4 |
| Total debt | 13 | -159 | 408 | 537 | 310 | 164 | 33 | 30 | 27 | 25 | 20 | 31 | 1 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|