| Revenue | DKK 242K | +48% |
| EBITDA | DKK 63K | +5515% |
| Net profit | DKK 132K | +146% |
| Total assets | DKK 1,1M | +8% |
| Equity | DKK 1,1M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 32 | -84 | 79 | 171 | 46 | 60 | 105 | -77 | 84 | 81 | 224 | 164 | 242 |
| Staff expenses | -0 | -0 | -0 | -36 | -132 | -145 | -122 | -146 | -121 | -121 | -91 | -137 | -165 | -179 |
| EBITDA | -11 | 32 | 121 | 42 | 39 | -98 | -62 | -40 | -198 | -37 | -10 | 87 | -1 | 63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 32 | 121 | 42 | 39 | -98 | -62 | -40 | -198 | -37 | -10 | 87 | -1 | 63 |
| Net financials | 116 | 165 | -0 | 141 | 40 | 110 | 94 | 147 | 54 | 203 | 98 | 47 | 55 | 70 |
| Profit before tax | 105 | 196 | 121 | 183 | 79 | 12 | 32 | 107 | -144 | 166 | 88 | 133 | 54 | 132 |
| Tax | -0 | -1 | 10 | 11 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 105 | 197 | 111 | 172 | 70 | 12 | 32 | 107 | -144 | 166 | 88 | 133 | 54 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 647 | 835 | 886 | 917 | 942 | 933 | 1.056 | 1.135 | 957 | 1.053 | 1.034 | 1.030 | 1.055 | 1.138 |
| Equity | 591 | 685 | 703 | 773 | 844 | 855 | 887 | 994 | 795 | 961 | 854 | 988 | 981 | 1.113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 150 | 183 | 144 | 99 | 77 | 170 | 141 | 162 | 92 | 180 | 42 | 74 | 25 |
| Total debt | 56 | 150 | 183 | 144 | 99 | 77 | 170 | 141 | 162 | 92 | 180 | 42 | 74 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|