| Revenue | DKK -7K | +1% |
| EBITDA | DKK -7K | -1% |
| Net profit | DKK 149K | +23% |
| Total assets | DKK 2,4M | +8% |
| Equity | DKK 2,1M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 6 | -220 | 16 | -5 | -6 | -6 | -6 | -8 | -7 | -6 | -6 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | 204 | 16 | -5 | -6 | -6 | -6 | -8 | -7 | -6 | -6 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | 204 | 16 | -5 | -6 | -6 | -6 | -8 | -7 | -6 | -6 | -7 | -7 |
| Net financials | 263 | 421 | 8 | 312 | 86 | 228 | 192 | 301 | 117 | 430 | 208 | 108 | 126 | 155 |
| Profit before tax | 260 | 417 | 212 | 328 | 81 | 222 | 187 | 295 | 109 | 423 | 202 | 101 | 119 | 147 |
| Tax | -4 | 36 | -5 | 4 | -1 | -0 | -1 | -1 | -2 | -2 | 2 | -0 | -2 | -2 |
| Net profit | 263 | 381 | 217 | 324 | 82 | 223 | 188 | 296 | 111 | 424 | 200 | 102 | 121 | 149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.595 | 1.902 | 1.954 | 1.886 | 1.927 | 1.966 | 2.082 | 2.209 | 2.058 | 2.293 | 2.403 | 2.023 | 2.181 | 2.366 |
| Equity | 1.105 | 1.486 | 1.403 | 1.527 | 1.609 | 1.832 | 2.020 | 2.116 | 1.827 | 2.052 | 2.051 | 1.849 | 1.970 | 2.119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 490 | 416 | 550 | 359 | 318 | 135 | 62 | 92 | 231 | 212 | 352 | 174 | 211 | 247 |
| Total debt | 490 | 416 | 550 | 359 | 318 | 135 | 62 | 92 | 231 | 242 | 352 | 174 | 211 | 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIPTIDE HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
BYSTABLEART ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Papadakis | Management | 0 companies |
| Tricia Rae Dickson Madsen | Board of Directors | 0 companies |
| Tommy Mølgaard | Board of Directors | 0 companies |