| Revenue | DKK -44K | -72% |
| EBITDA | DKK -44K | +80% |
| Net profit | DKK -64K | +50% |
| Total assets | DKK 247K | -54% |
| Equity | DKK 89K | -42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.272 | 1.716 | 1.624 | 1.642 | 1.723 | 1.411 | -136 | -38 | -161 | -44 |
| Staff expenses | -617 | -697 | -708 | -658 | -608 | -611 | -450 | -283 | -62 | -0 |
| EBITDA | 529 | 932 | 915 | 984 | 1.115 | 800 | -586 | -321 | -222 | -44 |
| Depreciation & amort. | 14 | -27 | -37 | -25 | -13 | -5 | -13 | -13 | -11 | -0 |
| EBIT | 515 | 905 | 878 | 959 | 1.101 | 794 | -599 | -333 | -233 | -44 |
| Net financials | -5 | -6 | -5 | 3 | -23 | -22 | -5 | -7 | -26 | -38 |
| Profit before tax | 510 | 899 | 873 | 961 | 1.079 | 773 | -604 | -341 | -259 | -82 |
| Tax | 139 | 238 | 232 | 241 | 263 | 181 | -132 | 84 | -130 | -18 |
| Net profit | 371 | 660 | 641 | 720 | 815 | 592 | -472 | -425 | -129 | -64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.006 | 1.596 | 1.664 | 2.076 | 2.164 | 2.957 | 1.121 | 774 | 536 | 247 |
| Equity | 320 | 381 | 422 | 1.142 | 1.237 | 1.179 | 707 | 282 | 153 | 89 |
| Long-term debt | 153 | 191 | 249 | 502 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 532 | 1.024 | 993 | 432 | 927 | 1.779 | 414 | 492 | 383 | 158 |
| Total debt | 686 | 1.215 | 1.242 | 934 | 927 | 1.779 | 414 | 492 | 383 | 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERPRO HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Salversen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |