| Revenue | DKK -120K | +51% |
| EBITDA | DKK -359K | -29% |
| Net profit | DKK 14,9M | -30% |
| Total assets | DKK 242,1M | -2% |
| Equity | DKK 239,4M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 70.685 | — | — | — | — | — | — | -87 | -121 | -79 | -120 |
| Staff expenses | -0 | -0 | -0 | -151 | -151 | -266 | -300 | -298 | -178 | -154 | -175 | -152 | -170 |
| EBITDA | 16.890 | 36.179 | 287.720 | -609 | -443 | -1.298 | -521 | 212.914 | -265 | -241 | -296 | -277 | -359 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16.890 | 36.179 | 287.720 | -609 | -443 | -1.298 | -521 | 212.914 | -265 | -241 | -296 | -277 | -359 |
| Net financials | 17.627 | 36.865 | -1.306 | 7.700 | 3.805 | 9.673 | -9.223 | 224.483 | 12.714 | 18.697 | -19.791 | 22.745 | 18.235 |
| Profit before tax | 17.532 | 36.740 | 286.414 | 7.141 | 3.219 | 8.647 | -9.719 | 223.596 | 12.273 | 18.456 | -20.088 | 22.513 | 17.945 |
| Tax | -175 | 115 | 3.106 | 1.692 | 678 | 2.013 | 250 | 129 | 2.674 | 4.126 | -0 | 1.189 | 2.999 |
| Net profit | 17.707 | 36.626 | 283.309 | 5.449 | 2.540 | 6.634 | -9.970 | 223.468 | 9.599 | 14.330 | -20.088 | 21.278 | 14.878 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66.790 | 99.304 | 325.922 | 256.719 | 247.686 | 233.422 | 196.743 | 280.400 | 250.994 | 263.776 | 245.303 | 246.782 | 242.117 |
| Equity | 61.285 | 82.375 | 268.871 | 256.320 | 246.861 | 231.495 | 196.525 | 239.393 | 248.992 | 263.322 | 243.235 | 244.513 | 239.391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.505 | 16.930 | 2.268 | 399 | 825 | 1.927 | 218 | 41.007 | 2.002 | 454 | 2.068 | 2.269 | 2.726 |
| Total debt | 5.505 | 16.930 | 2.268 | 399 | 825 | 1.927 | 218 | 41.007 | 2.002 | 454 | 2.068 | 2.269 | 2.726 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 50.0% | 2018 | |
| Individual | 20.0% | 33.3% | 2018 | |
| Individual | 10.0% | 0.0% | 2013 | |
| Individual | 10.0% | 0.0% | 2013 | |
| Individual | 10.0% | 0.0% | 2013 | |
| Individual | 10.0% | 0.0% | 2013 |
| Person | Role here | Other companies |
|---|