| Revenue | DKK 468K | +5% |
| EBITDA | DKK 468K | +5% |
| Net profit | DKK 132K | +18% |
| Total assets | DKK 6,4M | +0% |
| Equity | DKK 1,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 258 | — | 321 | 421 | 272 | 265 | 274 | 360 | 361 | 379 | 411 | 446 | 468 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 100 | 258 | 253 | 514 | 421 | 272 | 265 | 274 | 360 | 361 | 379 | 411 | 446 | 468 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 83 | -62 | -64 | -64 | -64 | -102 | -178 | -179 | -188 | -188 |
| EBIT | 100 | 258 | 253 | 514 | 338 | 210 | 201 | 210 | 296 | 259 | 201 | 231 | 258 | 280 |
| Net financials | -106 | -119 | -114 | -117 | -110 | -58 | -53 | -56 | -46 | -229 | -129 | -120 | -115 | -111 |
| Profit before tax | -6 | 138 | 139 | 397 | 228 | 152 | 148 | 154 | 249 | 29 | 71 | 112 | 143 | 169 |
| Tax | -2 | 35 | 34 | 81 | 50 | 33 | 33 | 34 | 54 | 7 | 15 | 25 | 32 | 37 |
| Net profit | -5 | 104 | 105 | 315 | 178 | 119 | 115 | 120 | 195 | 22 | 56 | 87 | 111 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.669 | 2.699 | 2.685 | 2.950 | 3.026 | 3.018 | 3.068 | 3.085 | 3.267 | 7.268 | 6.410 | 6.363 | 6.372 | 6.385 |
| Equity | 117 | 220 | 326 | 381 | 558 | 677 | 793 | 913 | 1.108 | 1.130 | 1.186 | 1.273 | 1.385 | 1.516 |
| Long-term debt | 1.339 | 1.257 | 1.172 | 1.575 | 2.202 | 1.980 | 1.829 | 1.352 | 1.552 | 4.696 | 4.471 | 4.309 | 4.143 | 3.967 |
| Short-term debt | 1.213 | 1.189 | 1.127 | 854 | 124 | 213 | 294 | 663 | 447 | 1.267 | 564 | 577 | 626 | 669 |
| Total debt | 2.552 | 2.447 | 2.299 | 2.429 | 2.326 | 2.194 | 2.123 | 2.015 | 1.999 | 5.963 | 5.035 | 4.886 | 4.769 | 4.637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2010 | — | — |
HU Management | Management | 2010 | — | — |
TM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS MØRCH ENGINEERING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ankjer Jensen | Management | 0 companies |
| Hans-Henrik Uttenthal | Management | 0 companies |
| Thomas Mørch | Management | 0 companies |