| Revenue | DKK 85K | -88% |
| EBITDA | DKK 85K | +271% |
| Net profit | DKK 130K | +189% |
| Total assets | DKK 2,9M | -2% |
| Equity | DKK 2,9M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | 142 | 142 | 294 | 187 | 1.754 | 1.219 | 975 | 983 | 862 | 1.016 | 711 | 85 |
| Staff expenses | -33 | -84 | -0 | -36 | -41 | -199 | -435 | -719 | -1.030 | -283 | -760 | -761 | -0 |
| EBITDA | 139 | 79 | 74 | 258 | 145 | 1.555 | 784 | -7 | -47 | 579 | 255 | -50 | 85 |
| Depreciation & amort. | 12 | 3 | 22 | 32 | 36 | -46 | -49 | -58 | -71 | -89 | -52 | -38 | -0 |
| EBIT | 127 | 76 | 53 | 226 | 109 | 1.509 | 736 | -65 | -119 | 490 | 203 | -88 | 85 |
| Net financials | -30 | -20 | -27 | -30 | -25 | -24 | -28 | -6 | 171 | 136 | -235 | 146 | 68 |
| Profit before tax | 97 | 56 | 25 | 196 | 84 | 1.485 | 708 | -70 | 52 | 626 | -32 | 57 | 153 |
| Tax | 25 | -2 | 6 | 46 | 19 | 313 | 157 | 46 | 12 | 138 | -7 | 13 | 24 |
| Net profit | 72 | 58 | 20 | 150 | 65 | 1.172 | 551 | -116 | 40 | 488 | -25 | 45 | 130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.246 | 3.193 | 3.200 | 3.301 | 3.462 | 4.734 | 3.075 | 2.818 | 2.862 | 3.142 | 3.202 | 3.005 | 2.942 |
| Equity | 1.340 | 1.301 | 1.222 | 1.272 | 1.236 | 2.409 | 2.854 | 2.630 | 2.559 | 2.934 | 2.852 | 2.838 | 2.906 |
| Long-term debt | 1.687 | 1.687 | 1.687 | 1.687 | 1.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 87 | 167 | 199 | 400 | 2.319 | 215 | 188 | 303 | 208 | 350 | 167 | 32 |
| Total debt | 1.786 | 1.774 | 1.853 | 1.885 | 2.087 | 2.319 | 215 | 188 | 303 | 208 | 350 | 167 | 32 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Tollestrup Askegaard | Board of Directors | 0 companies |
| Søren Koopmans Sørensen | Chairman | 0 companies |