| Revenue | DKK 1,2M | -76% |
| EBITDA | DKK -2,4M | -267% |
| Net profit | DKK -2,5M | -921% |
| Total assets | DKK 20,4M | -16% |
| Equity | DKK 4,8M | +107% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 4.097 | 6.674 | 6.592 | 6.669 | 7.702 | 8.409 | 7.034 | 6.019 | 6.577 | 6.250 | 1.532 | 5.029 | 1.208 |
| Staff expenses | -0 | -2.733 | -3.503 | -3.889 | -4.071 | -4.050 | -4.518 | -3.704 | -3.052 | -3.913 | -4.374 | -4.909 | -3.600 | -3.594 |
| EBITDA | 969 | 1.364 | 3.170 | 2.703 | 2.598 | 3.652 | 3.891 | 3.331 | 2.967 | 1.864 | 1.877 | -3.377 | 1.429 | -2.386 |
| Depreciation & amort. | -0 | -265 | -290 | -239 | -221 | -205 | -42 | -265 | -174 | -327 | -327 | -352 | -232 | -193 |
| EBIT | 969 | 1.099 | 2.880 | 2.463 | 2.377 | 3.448 | 3.849 | 3.066 | 2.794 | 1.537 | 1.550 | -3.730 | 1.197 | -2.579 |
| Net financials | 0 | 368 | 507 | 879 | 4 | -14 | 155 | -44 | 30 | -70 | -128 | -708 | -759 | -252 |
| Profit before tax | 969 | 1.467 | 3.387 | 3.343 | 2.381 | 3.434 | 4.004 | 3.022 | 2.824 | 1.468 | 1.422 | -4.438 | 438 | -2.831 |
| Tax | -0 | 366 | 831 | 781 | 527 | 758 | 883 | 666 | 633 | 324 | 316 | -937 | 129 | -296 |
| Net profit | 969 | 1.101 | 2.556 | 2.562 | 1.854 | 2.676 | 3.120 | 2.356 | 2.191 | 1.144 | 1.106 | -3.500 | 309 | -2.535 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.939 | 8.356 | 10.333 | 19.707 | 13.697 | 17.116 | 17.710 | 15.100 | 5.883 | 15.771 | 20.661 | 21.442 | 24.256 | 20.394 |
| Equity | 2.273 | 3.375 | 5.930 | 8.492 | 6.345 | 9.022 | 12.142 | 8.356 | 2.000 | 3.144 | 4.249 | -2.600 | 2.308 | 4.774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 103 | 105 | 109 | 0 | 0 |
| Short-term debt | 8.623 | 4.937 | 4.343 | 11.124 | 7.276 | 8.035 | 5.459 | 6.618 | 3.601 | 12.305 | 16.155 | 23.933 | 21.948 | 15.620 |
| Total debt | 8.623 | 4.937 | 4.343 | 11.124 | 7.276 | 8.035 | 5.459 | 6.639 | 3.601 | 12.408 | 16.261 | 24.043 | 21.948 | 15.620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2021 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
OR Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bygballe Enemark Holding ApS | Company | 100.0% | 100.0% | 2024 |
JS Århus Holding ApS | Company | 90.0% | 90.0% | 2024 |
RISBJERG A/S | Company | 10.0% | 10.0% | 2023 |
H O HOLDING ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Sørensen | Management | 0 companies |
| Mads Bygballe Christiansen | Chief Executive Officer | 0 companies |
| Ole Risbjerg | Management | 0 companies |
| Jim Kirkegaard Nielsen | Board of Directors | 0 companies |
| Sara Markholt | Board of Directors | 0 companies |
| Henrik Olesen | Board of Directors | 0 companies |
| Nicolai Fredholm Jørgensen | Board of Directors | 0 companies |
| Lotte Risbjerg | Chairman | 0 companies |
| Daniel Høj | Chairman | 0 companies |
| Michael Bygballe Christiansen | Chairman | 0 companies |