| Revenue | DKK -25K | -44% |
| EBITDA | DKK -25K | +44% |
| Net profit | DKK 207K | +126% |
| Total assets | DKK 1,1M | +21% |
| Equity | DKK 1M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42.251 | -80 | 135.318 | 14.810.634 | -45 | -38 | -64 | -29 | -45 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42.251 | 95.122 | 135.318 | 14.810.634 | -45 | -38 | -64 | -29 | -45 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42.251 | 95.122 | 135.318 | 14.810.634 | -45 | -38 | -64 | -29 | -45 | -25 |
| Net financials | 42.273 | 95.202 | 135.353 | 14.889.875 | 1.725 | -662 | -413 | 2.683 | -753 | 232 |
| Profit before tax | 42.263 | 95.122 | 135.314 | 14.776.364 | 1.680 | -699 | -477 | 2.653 | -798 | 207 |
| Tax | 16 | 5.109 | 36.492 | 1.735.359 | -3.853 | 2.433 | -0 | -0 | -0 | -0 |
| Net profit | 42.247 | 90.012 | 98.823 | 13.041.005 | 5.533 | -3.132 | -477 | 2.653 | -798 | 207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124.005 | 219.076 | 88.371 | 19.130.839 | 15.668 | 7.662 | 5.859 | 8.512 | 880 | 1.061 |
| Equity | 123.925 | 213.937 | 64.663 | 17.704.419 | 15.633 | 6.301 | 5.824 | 8.477 | 829 | 1.036 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 5.139 | 23.708 | 1.426.420 | 35 | 1.361 | 35 | 35 | 50 | 25 |
| Total debt | 81 | 5.139 | 23.708 | 1.426.420 | 35 | 1.361 | 35 | 35 | 50 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2010 | — | — |
AB Unofficial title | Unofficial title | 2022 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2010 | |
| Individual | 15.0% | 15.0% | 2010 | |
| Individual | 66.7% | 66.7% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus René Møller | Management | 0 companies |
| Anders Bjerre Lavesen | Unofficial title | 0 companies |
| Jesper Frydensberg Rasmussen | Chief Executive Officer | 0 companies |
| Per Asmund Christensen | Board of Directors | 0 companies |
| Peter Nyegaard | Board of Directors | 0 companies |
| Jacob Christian Nielsen Thygesen | Board of Directors | 0 companies |
| Povl Christian Lütken Frigast | Chairman | 0 companies |
| Stefan Mikael Hollander | Board of Directors | 0 companies |
| Søren Lindberg | Board of Directors | 0 companies |
| Nikolaj Vejlsgaard | Board of Directors | 0 companies |
| Arne Vilhelm Sundström | Chairman | 0 companies |
| Lars Thomassen | Board of Directors | 0 companies |