| Revenue | DKK -129K | -205% |
| EBITDA | DKK -129K | -4% |
| Net profit | DKK -239K | -88% |
| Total assets | DKK 382K | -50% |
| Equity | DKK 347K | -41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 613 | -1.047 | 1.278 | 1.207 | 1.621 | 1.857 | 2.406 | 1.552 | 2.346 | 1.915 | 1.365 | 2.381 | 123 | -129 |
| Staff expenses | -643 | -1.007 | -1.368 | -1.167 | -1.462 | -1.700 | -2.240 | -1.632 | -2.089 | -1.765 | -1.509 | -1.605 | -248 | -0 |
| EBITDA | -31 | -40 | -90 | 40 | 158 | 158 | 165 | -80 | 257 | 149 | -145 | 777 | -124 | -129 |
| Depreciation & amort. | -0 | -0 | -0 | -19 | -20 | -38 | -86 | -30 | -48 | -38 | -22 | -0 | 0 | -0 |
| EBIT | -31 | -40 | -90 | 21 | 138 | 119 | 80 | -111 | 209 | 111 | -167 | 777 | -124 | -129 |
| Net financials | -1 | -6 | -8 | -19 | -17 | -4 | -15 | -19 | -19 | -11 | -13 | -18 | -28 | -110 |
| Profit before tax | -16 | -17 | -98 | 41 | 121 | 115 | 65 | -130 | 190 | 100 | -180 | 758 | -152 | -239 |
| Tax | 8 | 8 | -0 | 20 | 30 | 25 | 15 | -11 | 46 | 23 | -36 | 169 | -25 | -0 |
| Net profit | -24 | -26 | -98 | 21 | 91 | 90 | 50 | -118 | 144 | 77 | -145 | 590 | -127 | -239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 288 | 532 | 622 | 606 | 742 | 869 | 950 | 772 | 1.300 | 1.511 | 644 | 1.605 | 766 | 382 |
| Equity | 136 | 162 | 63 | 85 | 176 | 266 | 215 | 47 | 191 | 268 | 123 | 713 | 586 | 347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | -370 | 559 | 521 | 566 | 603 | 735 | 725 | 1.082 | 1.209 | 520 | 868 | 180 | 35 |
| Total debt | 152 | -370 | 559 | 521 | 566 | 603 | 735 | 725 | 1.082 | 1.209 | 520 | 868 | 180 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Founder | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Kirckhoff Müller | Founder | 0 companies |
| Børge Kirckhoff Müller | Board of Directors | 0 companies |
| Peter Valdemar Petersen | Chairman | 0 companies |
| Jacob Outzen | Board of Directors | 0 companies |