| Revenue | DKK -11K | -102% |
| EBITDA | DKK -11K | -102% |
| Net profit | DKK -2,7M | -595% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | -100% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.867 | — | 2.933 | 7.690 | 7.782 | 5.812 | 4.367 | 3.917 | -278 | -107 | 712 | -11 |
| Staff expenses | -9.116 | -0 | -12.732 | -13.455 | -13.151 | -11.605 | -7.693 | -6.102 | -136 | -5 | -0 | -0 |
| EBITDA | 5.526 | 0 | -9.799 | -5.765 | -5.370 | -2.531 | -3.326 | -6.857 | -414 | -102 | 712 | -11 |
| Depreciation & amort. | -638 | -0 | -1.071 | -920 | -91 | 1.631 | -24 | 271 | -74 | -0 | -0 | -0 |
| EBIT | 4.888 | 0 | -10.870 | -6.685 | -5.461 | -4.162 | -3.350 | -7.128 | -488 | -102 | 712 | -11 |
| Net financials | -664 | 0 | -1.708 | -2.140 | -2.144 | -3.105 | -3.402 | -3.704 | -44 | 11 | -0 | 0 |
| Profit before tax | 5.495 | 0 | -12.579 | -8.825 | -7.604 | -7.593 | -7.014 | -10.832 | -532 | -90 | 712 | -11 |
| Tax | 1.347 | -0 | -2.726 | -1.908 | -1.636 | -1.637 | -1.519 | 9.674 | -8.817 | -21 | 157 | 2.738 |
| Net profit | 4.148 | 0 | -9.853 | -6.917 | -5.968 | -5.955 | -5.495 | -20.506 | 8.285 | -69 | 555 | -2.748 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.992 | 0 | 26.049 | 31.625 | 29.843 | 26.240 | 31.139 | 7.813 | 9.967 | 3.223 | 2.870 | 0 |
| Equity | 2.149 | 0 | -14.140 | -21.058 | -27.026 | -32.981 | -38.476 | 250 | 8.535 | 1.966 | 2.522 | 0 |
| Long-term debt | -12.733 | 0 | 32.000 | 44.000 | 47.599 | 53.000 | 55.500 | 449 | 0 | 0 | 0 | 0 |
| Short-term debt | -5.409 | 0 | 8.190 | 8.683 | 9.270 | 6.221 | 14.116 | 5.914 | 1.432 | 1.256 | 349 | 0 |
| Total debt | -18.142 | 0 | 40.190 | 52.683 | 56.869 | 59.221 | 69.616 | 6.363 | 1.432 | 1.256 | 349 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2010 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PB Management | Management | 2010 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BECKER DEGN HOLDING ApS | Company | 20.0% | 20.0% | 2010 |
JBJ Invest, Hørsholm ApS | Company | 100.0% | 100.0% | 2019 |
FAIRPOINT LIFESTYLE A/S | Company | 66.7% | 66.7% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Casper Engen Peetz | Chief Executive Officer | 0 companies |
| Peter Bennhøft Degn | Management | 0 companies |
| Jens Buhl Jørgensen | Chief Executive Officer | 0 companies |
| Thomas Petersen Eldor | Board of Directors | 0 companies |
| Kenneth Aabenhus | Chairman | 0 companies |