| Revenue | DKK -8K | +26% |
| EBITDA | DKK -8K | -26% |
| Net profit | DKK 605K | +124% |
| Total assets | DKK 3,4M | +3% |
| Equity | DKK 2,2M | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 7 | -8 | -7 | — | -7 | -4 | -4 | -4 | -4 | -5 | -6 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 9 | -12 | -11 | 0 | -7 | -4 | -4 | -4 | -4 | -5 | -6 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 9 | -12 | -11 | 0 | -7 | -4 | -4 | -4 | -4 | -5 | -6 | -6 | -8 |
| Net financials | 2 | -2 | -78 | 3 | 0 | 40 | 147 | 155 | 539 | 850 | 148 | 295 | 279 | 615 |
| Profit before tax | -3 | 8 | -90 | -8 | 0 | 33 | 143 | 152 | 534 | 846 | 143 | 289 | 273 | 608 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -24 | -2 | 0 | 3 | 2 |
| Net profit | -3 | 8 | -90 | -8 | 0 | 33 | 143 | 152 | 594 | 870 | 146 | 289 | 271 | 605 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 192 | 274 | 196 | 199 | 0 | 1.920 | 1.570 | 1.318 | 1.986 | 2.623 | 3.671 | 2.954 | 3.321 | 3.423 |
| Equity | 183 | 176 | 86 | 78 | 0 | -836 | -692 | -530 | 64 | 935 | 1.081 | 1.370 | 1.641 | 2.246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.749 | 2.017 | 1.642 | 1.715 | 1.682 | 2.584 | 1.578 | 1.621 | 1.131 |
| Short-term debt | 9 | -98 | 111 | 122 | 0 | 6 | 246 | 206 | 206 | 6 | 6 | 6 | 59 | 46 |
| Total debt | 9 | -98 | 111 | 122 | 0 | 2.755 | 2.263 | 1.848 | 1.921 | 1.688 | 2.590 | 1.584 | 1.680 | 1.177 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|