| Revenue | DKK -42K | +3265% |
| EBITDA | DKK -42K | +98% |
| Net profit | DKK 26K | +101% |
| Total assets | DKK 347K | -96% |
| Equity | DKK 245K | -96% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -16 | 4 | — | — | -1 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -62.403 | 0 | 0 | -2.463 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -62.403 | 0 | 0 | -2.463 | -42 |
| Net financials | -85.012 | -62.407 | 0 | 0 | -2.245 | 86 |
| Profit before tax | -85.027 | -62.403 | 0 | 0 | -2.246 | 44 |
| Tax | -22.557 | -16.243 | -0 | -0 | 47 | 18 |
| Net profit | -62.470 | -46.160 | 0 | 0 | -2.294 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 178.712 | 122.921 | 0 | 0 | 8.931 | 347 |
| Equity | 177.657 | 116.511 | 0 | 0 | 5.537 | 245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.054 | -6.410 | 0 | 0 | 3.394 | 102 |
| Total debt | 1.054 | -6.410 | 0 | 0 | 3.394 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Unofficial title | Unofficial title | 2016 | — | — |
KR Management | Management | 2010 | — | — |
JF Management | Management | 2012 | — | — |
LN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T&W HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
GSA INVEST ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Moltke-Leth | Unofficial title | 0 companies |
| Klaus René Møller | Management | 0 companies |
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Lars Nørgaard | Chief Executive Officer | 0 companies |
| Bent Pedersen | Board of Directors | 0 companies |
| Lars Thomassen | Chairman | 0 companies |