| Revenue | DKK -14K | -37% |
| EBITDA | DKK -9K | +76% |
| Net profit | DKK -14K | +48% |
| Total assets | DKK 658K | -50% |
| Equity | DKK 520K | -54% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.705 | 4.317 | 4.026 | 2.399 | 4.175 | 4.372 | 1.187 | -23 | -14 |
| Staff expenses | -3.141 | -3.727 | -3.008 | -2.550 | -3.440 | -4.269 | -1.141 | -1 | -5 |
| EBITDA | 1.564 | 590 | 1.019 | -151 | 735 | 103 | 46 | -38 | -9 |
| Depreciation & amort. | -249 | -206 | -102 | -44 | -52 | -12 | -12 | -0 | -0 |
| EBIT | 1.315 | 383 | 916 | -196 | 683 | 91 | 34 | -38 | -9 |
| Net financials | -6 | 4 | 20 | 8 | 10 | -2 | -10 | 3 | -3 |
| Profit before tax | 1.310 | 387 | 936 | -188 | 693 | 90 | 24 | -35 | -12 |
| Tax | 334 | 94 | 233 | -48 | 153 | 21 | 6 | -7 | 2 |
| Net profit | 975 | 293 | 704 | -140 | 540 | 68 | 18 | -28 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.281 | 3.298 | 4.237 | 2.613 | 3.806 | 3.115 | 1.654 | 1.317 | 658 |
| Equity | 1.001 | 1.133 | 1.137 | 997 | 1.537 | 1.144 | 1.162 | 1.134 | 520 |
| Long-term debt | 350 | 350 | 273 | 85 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.542 | 1.524 | 2.443 | 1.384 | 2.018 | 1.696 | 487 | 183 | 138 |
| Total debt | 2.892 | 1.874 | 2.715 | 1.469 | 2.018 | 1.696 | 487 | 183 | 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JJTA HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
BOSS HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
HHL FINANS ApS | Company | 25.0% | 25.0% | 2016 |
JJTA Familie Invest ApS | Company | 25.0% | 25.0% | 2019 |
DN Group ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Damgaard Nielsen | Management | 0 companies |
| Finn Boel Pedersen | Chairman | 0 companies |
| Jacob Boss Nielsen | Board of Directors | 0 companies |
| Hans-Henrik Lorentzen | Board of Directors | 0 companies |
| Jan Daugård Peters | Board of Directors | 0 companies |