| Revenue | DKK -23K | -29% |
| EBITDA | DKK -24 | +100% |
| Net profit | DKK 555K | +198% |
| Total assets | DKK 14,1M | +6% |
| Equity | DKK 11,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -7 | -7 | 755 | 16 | 51 | 54 | 122 | -24 | -18 | -28 | -32 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -7 | -7 | 755 | 16 | 21 | 40 | 107 | -24 | -18 | -28 | -35 | -0 |
| Depreciation & amort. | -230 | -230 | -239 | -18 | -18 | -18 | -18 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -244 | -237 | -246 | 737 | -2 | 3 | 22 | 107 | -24 | -18 | -28 | -35 | -0 |
| Net financials | 621 | 954 | 650 | -129 | 382 | 3.000 | 1.533 | 2.110 | 3.525 | 1.465 | -1.379 | 355 | 756 |
| Profit before tax | 377 | 717 | 404 | 608 | 381 | 3.003 | 1.555 | 2.217 | 3.502 | 1.447 | -1.407 | 320 | 756 |
| Tax | -25 | -27 | -22 | -27 | -28 | -32 | -13 | 14 | 3 | -1 | -82 | 134 | 200 |
| Net profit | 402 | 744 | 427 | 635 | 409 | 3.035 | 1.569 | 2.203 | 3.499 | 1.448 | -1.325 | 187 | 555 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.684 | 2.993 | 4.311 | 7.392 | 6.862 | 9.771 | 9.466 | 9.866 | 12.663 | 14.549 | 12.369 | 13.321 | 14.113 |
| Equity | 344 | 1.089 | 1.417 | 1.952 | 2.260 | 5.231 | 6.694 | 8.791 | 11.737 | 13.072 | 11.632 | 11.296 | 11.630 |
| Long-term debt | 487 | 435 | 1.024 | 3.633 | 2.939 | 3.206 | 2.491 | 301 | 0 | 0 | 0 | 2.000 | 2.100 |
| Short-term debt | 1.853 | 1.469 | 1.870 | 1.807 | 1.663 | 1.594 | 532 | 774 | 926 | 1.477 | 737 | 25 | 383 |
| Total debt | 2.340 | 1.904 | 2.894 | 5.440 | 4.603 | 4.800 | 3.023 | 1.075 | 926 | 1.477 | 737 | 2.025 | 2.483 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|