| Revenue | DKK -63K | +1956% |
| EBITDA | DKK -63K | -1956% |
| Net profit | DKK -204K | -137% |
| Total assets | DKK 3,2M | +17% |
| Equity | DKK -284K | -255% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | 196 | 173 | 229 | 262 | 137 | -195 | 531 | -83 | -57 | -3 | -8 | -3 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 86 | 196 | 173 | 229 | 262 | 137 | -195 | 531 | -662 | -57 | -3 | -8 | -3 | -63 |
| Depreciation & amort. | -100 | -100 | -100 | -99 | -66 | -62 | -62 | -62 | -62 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 96 | 74 | 131 | 196 | 75 | -257 | 469 | -724 | -57 | -3 | -8 | -3 | -63 |
| Net financials | -319 | -178 | -168 | -221 | -232 | -234 | -286 | -324 | -290 | -74 | -86 | -79 | -83 | -141 |
| Profit before tax | -322 | -81 | -95 | -90 | -36 | -159 | -543 | 146 | -1.014 | -130 | -90 | -87 | -86 | -204 |
| Tax | 5 | 1 | -5 | -143 | -14 | -22 | -7 | 160 | -4 | -279 | -20 | -0 | -0 | -0 |
| Net profit | -328 | -82 | -90 | 53 | -22 | -138 | -536 | -14 | -1.009 | 148 | -70 | -87 | -86 | -204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.270 | 4.181 | 4.081 | 4.154 | 4.136 | 4.010 | 3.831 | 4.118 | 35 | 294 | 312 | 27 | 2.774 | 3.244 |
| Equity | -260 | -342 | -432 | -379 | -401 | -538 | -1.075 | -1.089 | -2.098 | -1.950 | -2.020 | -2.107 | -80 | -284 |
| Long-term debt | 4.430 | 2.811 | 2.741 | 2.659 | 2.694 | 2.709 | 4.559 | 4.746 | 1.668 | 2.079 | 2.165 | 1.965 | 0 | 0 |
| Short-term debt | 101 | 1.712 | 1.771 | 1.873 | 1.843 | 1.839 | 347 | 460 | 465 | 165 | 167 | 168 | 2.854 | 3.528 |
| Total debt | 4.531 | 4.523 | 4.512 | 4.532 | 4.537 | 4.549 | 4.906 | 5.206 | 2.133 | 2.244 | 2.332 | 2.133 | 2.854 | 3.528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WANGA HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
SC HOLDING ODENSE ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Ole Christiansen | Management | 0 companies |