| Revenue | — | — |
| EBITDA | DKK 190K | -70% |
| Net profit | DKK 145K | -73% |
| Total assets | DKK 5,8M | +5% |
| Equity | DKK 3,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 69 | 282 | 324 | 386 | 363 | 474 | 456 | 726 | 345 | 557 | 44 | 626 | 190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 69 | 282 | 324 | 386 | 363 | 474 | 456 | 726 | 345 | 557 | 44 | 626 | 190 |
| Net financials | 74 | 300 | 325 | 389 | 368 | 481 | 464 | 619 | 246 | 517 | -42 | 525 | 140 |
| Profit before tax | 65 | 291 | 321 | 386 | 363 | 475 | 456 | 612 | 239 | 509 | -50 | 516 | 129 |
| Tax | -3 | 0 | -0 | -1 | -1 | -1 | -2 | -8 | -25 | -29 | -21 | -26 | -16 |
| Net profit | 68 | 291 | 321 | 387 | 364 | 476 | 458 | 619 | 264 | 538 | -29 | 542 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 901 | 735 | 913 | 1.161 | 1.373 | 1.744 | 1.950 | 5.384 | 5.161 | 5.537 | 4.914 | 5.509 | 5.766 |
| Equity | 396 | 687 | 908 | 1.145 | 1.359 | 1.735 | 1.943 | 2.212 | 2.351 | 2.776 | 2.622 | 3.047 | 3.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 505 | 48 | 5 | 16 | 14 | 9 | 7 | 3.172 | 2.810 | 2.761 | 2.292 | 2.462 | 2.696 |
| Total debt | 505 | 48 | 5 | 16 | 14 | 9 | 7 | 3.172 | 2.810 | 2.761 | 2.292 | 2.462 | 2.696 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|