| Revenue | DKK 0 | — |
| EBITDA | DKK -79K | +23% |
| Net profit | DKK -812K | +43% |
| Total assets | DKK 38,3M | -1% |
| Equity | DKK 32,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -59 | -573 | -149 | -40 | -48 | -60 | -57 | -43 | -45 | -241 | -95 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -59 | -573 | -149 | -40 | -48 | -60 | -57 | -43 | -45 | -241 | -95 | -103 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -59 | -573 | -149 | -40 | -48 | -60 | -57 | -43 | -45 | -241 | -95 | -103 | -79 |
| Net financials | -66 | 145 | -7.380 | -51 | -597 | 1.507 | 1.089 | 4.192 | 888 | 8.792 | 1.942 | -1.156 | -1.224 | -537 |
| Profit before tax | -122 | 86 | -7.953 | -200 | -637 | 1.459 | 1.028 | 4.135 | 845 | 8.747 | 1.701 | -1.251 | -1.327 | -616 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 484 | 469 | 1.273 | 374 | 89 | 90 | 197 |
| Net profit | -122 | 86 | -7.953 | -200 | -637 | 1.459 | 1.028 | 3.651 | 376 | 7.474 | 1.327 | -1.340 | -1.417 | -812 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.551 | 24.202 | 21.877 | 22.606 | 26.339 | 32.014 | 38.601 | 44.872 | 46.040 | 48.031 | 46.462 | 39.707 | 38.619 | 38.302 |
| Equity | 14.774 | 14.860 | 11.907 | 11.707 | 20.570 | 22.028 | 23.057 | 26.708 | 27.084 | 34.558 | 35.885 | 34.545 | 33.129 | 32.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 484 | 469 | 882 | 1 | 0 | 0 | 77 |
| Short-term debt | 7.778 | 9.342 | 9.970 | 10.899 | 5.770 | 9.985 | 15.544 | 17.680 | 18.488 | 12.591 | 10.576 | 5.162 | 5.490 | 5.908 |
| Total debt | 7.778 | 9.342 | 9.970 | 10.899 | 5.770 | 9.985 | 15.544 | 18.164 | 18.957 | 13.473 | 10.577 | 5.162 | 5.490 | 5.985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2024 | — | — |
IG Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 0.0% | 2019 | |
| Individual | 15.0% | 0.0% | 2019 | |
| Individual | 15.0% | 0.0% | 2019 | |
| Individual | 15.0% | 0.0% | 2019 | |
| Individual | 15.0% | 0.0% | 2019 | |
| Individual | 15.0% | 0.0% | 2019 | |
FORCE INVEST ApS | Company | 10.0% | 100.0% | 2025 |
| Individual | 10.0% | 100.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kofoed Marker | Management | 0 companies |
| Ida Gunnersen Marker | Founder | 0 companies |