| Revenue | DKK 36M | +6% |
| EBITDA | DKK 7M | +32% |
| Net profit | DKK 5M | +33% |
| Total assets | DKK 10,8M | -21% |
| Equity | DKK 5,2M | +31% |
| Employees | 30 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.117 | 13.142 | 15.118 | 17.489 | 11.400 | 13.103 | 14.423 | 16.303 | 21.129 | 23.283 | 26.790 | 33.848 | 36.037 |
| Staff expenses | -7.911 | -7.919 | -8.951 | -11.093 | -11.242 | -12.769 | -14.106 | -15.947 | -20.793 | -23.038 | -24.237 | -28.540 | -29.040 |
| EBITDA | 56 | 63 | 361 | 339 | 159 | 334 | 316 | 354 | 336 | 241 | 2.553 | 5.308 | 6.997 |
| Depreciation & amort. | 12 | 13 | 235 | 235 | 235 | -227 | -227 | -227 | -221 | -221 | -346 | -374 | -501 |
| EBIT | 44 | 50 | 126 | 104 | -76 | 106 | 89 | 127 | 114 | 19 | 2.207 | 4.933 | 6.496 |
| Net financials | -0 | -26 | -53 | -72 | -67 | -75 | -74 | -70 | -79 | -61 | -97 | -151 | -115 |
| Profit before tax | 43 | 24 | 73 | 32 | -143 | 31 | 14 | 57 | 35 | -42 | 2.109 | 4.783 | 6.380 |
| Tax | -0 | -0 | 7 | -0 | -0 | -0 | -0 | 8 | 12 | 8 | 431 | 1.054 | 1.408 |
| Net profit | 43 | 24 | 66 | 32 | -143 | 31 | 14 | 49 | 23 | -50 | 1.679 | 3.729 | 4.972 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 419 | 855 | 2.747 | 3.213 | 2.750 | 2.880 | 2.304 | 1.105 | 5.516 | 831 | 2.405 | 13.560 | 10.753 |
| Equity | 168 | 193 | 259 | 291 | 148 | 180 | 194 | 244 | 267 | 217 | 1.896 | 3.946 | 5.189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 251 | 662 | 2.488 | 2.922 | 2.601 | 2.700 | 2.110 | 862 | 5.250 | 614 | 509 | 9.524 | 5.367 |
| Total debt | 251 | 662 | 2.488 | 2.922 | 2.601 | 2.700 | 2.110 | 862 | 5.250 | 614 | 509 | 9.524 | 5.367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2010 | — | — |
HC Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JP Holding Osted ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Pedersen | Management | 0 companies |
| Hans Christian Pedersen | Founder | 0 companies |