| Revenue | DKK 576K | +28% |
| EBITDA | DKK 576K | +29% |
| Net profit | DKK 171K | +16% |
| Total assets | DKK 10,8M | +3% |
| Equity | DKK 3,5M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 471 | 485 | 479 | 482 | 525 | 1.007 | 1.224 | 1.133 | 975 | 580 | 498 | 640 | 449 | 576 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -197 | -222 | -161 | -7 | -7 | -7 | -2 | -0 |
| EBITDA | 471 | 485 | 479 | 482 | 525 | 1.007 | 1.027 | 911 | 814 | 573 | 491 | 632 | 447 | 576 |
| Depreciation & amort. | -83 | -87 | -87 | -87 | -133 | -133 | -133 | -133 | -139 | -152 | -163 | -120 | -129 | -128 |
| EBIT | 388 | 398 | 392 | 395 | 392 | 874 | 894 | 778 | 676 | 422 | 328 | 512 | 319 | 448 |
| Net financials | -210 | -241 | -239 | -228 | -193 | -177 | -161 | -157 | -153 | -165 | -170 | -136 | -129 | -227 |
| Profit before tax | 177 | 158 | 153 | 167 | 199 | 697 | 733 | 622 | 522 | 257 | 158 | 376 | 189 | 221 |
| Tax | 44 | 20 | 38 | 39 | 44 | 153 | 160 | 137 | 115 | 56 | 35 | 83 | 42 | 50 |
| Net profit | 133 | 137 | 115 | 128 | 155 | 543 | 573 | 485 | 407 | 200 | 123 | 293 | 148 | 171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.141 | 8.011 | 8.105 | 7.896 | 10.790 | 10.725 | 10.870 | 11.140 | 11.156 | 11.335 | 10.659 | 10.510 | 10.481 | 10.808 |
| Equity | 1.228 | 1.366 | 1.481 | 1.609 | 1.764 | 2.307 | 2.880 | 3.365 | 3.773 | 2.773 | 2.896 | 3.189 | 3.337 | 3.508 |
| Long-term debt | 3.535 | 2.808 | 2.744 | 920 | 929 | 895 | 677 | 647 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.218 | 3.697 | 3.741 | 5.228 | 7.950 | 7.370 | 7.157 | 6.968 | 7.221 | 8.400 | 7.605 | 7.157 | 6.978 | 7.129 |
| Total debt | 6.753 | 6.505 | 6.485 | 6.148 | 8.879 | 8.265 | 7.834 | 7.615 | 7.221 | 8.400 | 7.605 | 7.157 | 6.978 | 7.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PH HOLDING PHH ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hvorslev | Management | 0 companies |