| Revenue | DKK -232K | +73% |
| EBITDA | DKK -232K | -73% |
| Net profit | DKK -246K | -32% |
| Total assets | DKK 122K | -88% |
| Equity | DKK -163K | -297% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 99 | -269 | 210 | 171 | -30 | 448 | -134 | -232 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 99 | -269 | 210 | 171 | -30 | 448 | -134 | -232 |
| Depreciation & amort. | -174 | -175 | 175 | -175 | -88 | -6 | -6 | -6 |
| EBIT | -75 | -444 | 35 | -4 | -118 | 441 | -141 | -239 |
| Net financials | -16 | -20 | -20 | 7 | -8 | -58 | -81 | -32 |
| Profit before tax | -91 | -464 | 15 | 3 | -126 | 383 | -222 | -271 |
| Tax | -23 | -116 | 1 | -1 | -28 | 75 | -35 | -25 |
| Net profit | -68 | -348 | 14 | 3 | -98 | 308 | -186 | -246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.328 | 1.005 | 492 | 221 | 270 | 2.758 | 997 | 122 |
| Equity | 389 | 41 | 56 | 59 | -39 | 269 | 83 | -163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 796 | 938 | 381 | 141 | 309 | 2.420 | 889 | 285 |
| Total debt | 796 | 938 | 381 | 141 | 309 | 2.420 | 889 | 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEMMING HAGEN HOLDING ApS | Company | 20.0% | 20.0% | 2017 |
RODENBERG HOLDING ApS | Company | 20.0% | 20.0% | 2017 |
KLAUS TORBEN NIELSEN HOLDING ApS | Company | 66.7% | 66.7% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Torben Nielsen | Management | 0 companies |
| Flemming Hagen | Board of Directors | 0 companies |
| Arne Vierø | Chairman | 0 companies |
| Peter Rodenberg Nielsen | Board of Directors | 0 companies |
| Michael Serritzlew | Board of Directors | 0 companies |