| Revenue | DKK -12K | +74% |
| EBITDA | DKK -12K | -74% |
| Net profit | DKK -38K | -17% |
| Total assets | DKK 12K | +3% |
| Equity | DKK -596K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -6 | -6 | -5 | -5 | -4 | -4 | -5 | -5 | -6 | -7 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -6 | -6 | -5 | -5 | -4 | -4 | -5 | -5 | -6 | -7 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -6 | -6 | -5 | -5 | -4 | -4 | -5 | -5 | -6 | -7 | -12 |
| Net financials | 0 | -4 | -4 | -2.945 | -5 | -20 | -26 | -543 | -721 | -19 | -32 | -34 | -36 |
| Profit before tax | -4 | -8 | -10 | -2.951 | -10 | -24 | -29 | -547 | -726 | -24 | -38 | -41 | -48 |
| Tax | -1 | -2 | -2 | -2 | -2 | -5 | -6 | -7 | -7 | -5 | -8 | -9 | -11 |
| Net profit | -3 | -6 | -8 | -2.948 | -8 | -19 | -23 | -540 | -719 | -19 | -30 | -32 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.853 | 3.853 | 3.855 | 913 | 912 | 1.224 | 1.225 | 710 | 12 | 10 | 13 | 12 | 12 |
| Equity | — | 3.788 | 3.780 | 832 | 824 | 805 | 782 | 242 | -477 | -496 | -526 | -558 | -596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 65 | 74 | 81 | 88 | 419 | 443 | 468 | 490 | 507 | 539 | 570 | 608 |
| Total debt | 59 | 65 | 74 | 81 | 88 | 419 | 443 | 468 | 490 | 507 | 539 | 570 | 608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K E ØRESUND ApS | Company | 90.0% | 90.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Georg Jørgensen | Management | 0 companies |
| Tina Høegh | Board of Directors | 0 companies |
| Erik Harvig Sørensen | Board of Directors | 0 companies |
| Georg Steen Jørgensen | Chairman | 0 companies |
| Torben Busch Hansen | Board of Directors | 0 companies |