Riskpilot← Back to searchSign inGet full accessRanlak A/S
A/SDissolvedCVR 32773125Hadsundvej 164Manufacture of cutlery · NACE 2561Est. 20108 employees
Revenue 2017
DKK 2,2M
-44% vs 2016
EBITDA margin
-43.5%
-281% vs 2016
Equity ratio
11.7%
Financial strength
Net profit 2017
DKK 440K
+158% vs 2016
| Revenue | DKK 2,2M | -44% |
| EBITDA | DKK -977K | -281% |
| Net profit | DKK 440K | +158% |
| Total assets | DKK 5,4M | +12% |
| Equity | DKK 630K | +232% |
| Employees | 8 | — |
Legal name
Ranlak A/S
CVR number
32773125
Legal form
Aktieselskab
NACE code
2561 · Manufacture of cutlery
Founded
18. februar 2010
Share capital
DKK 500.000
Employees
8 (FTE)
VAT registered
No
Audit selected
No
Last report
2017-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør eller af den samlede bestyrelse.
Address
Hadsundvej 164
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 4.569 | 5.308 | 6.221 | 5.969 | 4.044 | 2.249 |
| Staff expenses | -4.037 | -4.348 | -5.384 | -5.314 | -4.300 | -3.223 |
| EBITDA | 276 | 686 | 498 | 375 | -256 | -977 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -171 | -105 |
| EBIT | 276 | 686 | 498 | 375 | -427 | -1.082 |
| Net financials | 20 | -46 | -83 | -202 | -449 | 1.245 |
| Profit before tax | 296 | 641 | 416 | 173 | -876 | 163 |
| Tax | 74 | 163 | 109 | 50 | -121 | -277 |
| Net profit | 222 | 477 | 307 | 123 | -755 | 440 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 3.689 | 3.698 | 3.398 | 5.434 | 4.779 | 5.371 |
| Equity | — | 1.496 | 1.552 | 945 | 190 | 630 |
| Long-term debt | 1.390 | 1.023 | 630 | 1.980 | 1.667 | 1.309 |
| Short-term debt | 1.616 | 1.811 | 1.748 | 2.509 | 2.922 | 3.431 |
| Total debt | 3.006 | 2.833 | 2.377 | 4.489 | 4.589 | 4.741 |
EBITDA margin
-43.5%
This company
15.8%
Market median
-375% vs market
20122017
Equity ratio
11.7%
This company
38.2%
Market median
-69% vs market
20122017
Return on equity
69.8%
This company
18.4%
Market median
+279% vs market
20122017
Net profit margin
19.6%
This company
8.1%
Market median
+142% vs market
20122017
Asset turnover
0.42×
This company
1.12×
Market median
-63% vs market
20122017
Debt / equity
7.52×
This company
0.62×
Market median
-1113% vs market
20122017
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAX HOLDING RANDERS ApS | Company | 33.3% | 33.3% | 2015 |
CL Holding ApS | Company | 100.0% | 100.0% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Ranlak A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jette Kjeldsen Frisch | Management | 0 companies |
| Søren Hindenburg Sørensen | Board of Directors | 0 companies |
| John Elvin Drejer | Chairman | 0 companies |
| Jeppe Drejer | Chairman | 0 companies |
| Jørgen Lillelund Olsen | Chairman | 0 companies |
| Allan Max Frisch | Board of Directors | 0 companies |