| Revenue | DKK 2,4M | +32% |
| EBITDA | DKK 810K | +230% |
| Net profit | DKK 511K | +190% |
| Total assets | DKK 15,5M | +11% |
| Equity | DKK 2M | +26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 905 | 1.173 | 1.401 | 1.800 | 1.704 | 1.797 | 2.366 |
| Staff expenses | -6.109 | -4.109 | -0 | -0 | -0 | -11.971 | -10.650 |
| EBITDA | 168 | 472 | 424 | 654 | 579 | 245 | 810 |
| Depreciation & amort. | -356 | -301 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -188 | 172 | 424 | 654 | 579 | 245 | 810 |
| Net financials | 70 | 23 | 81 | 75 | -59 | -5 | -130 |
| Profit before tax | -118 | 194 | 505 | 729 | 520 | 241 | 680 |
| Tax | 57 | 49 | 50 | 194 | 126 | 65 | 169 |
| Net profit | -175 | 146 | 455 | 536 | 394 | 176 | 511 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.002 | 4.010 | 6.279 | 7.987 | 10.316 | 13.961 | 15.518 |
| Equity | 1.199 | 1.345 | 1.700 | 1.781 | 1.675 | 1.551 | 1.956 |
| Long-term debt | 0 | 21 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.588 | 2.402 | 3.949 | 5.881 | 8.189 | 11.894 | 12.876 |
| Total debt | 2.588 | 2.423 | 3.949 | 5.881 | 8.189 | 11.894 | 12.876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
PT | Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. M. WERNER HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
SLN HOLDING 2011 ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Michael Werner | Management | 0 companies |
| Jesper Bjarne Haugaard | Chairman | 0 companies |
| Kåre Christoff Hildebrand | Board of Directors | 0 companies |
| Anne Grethe Werner | Chairman | 0 companies |
| Esben Søndervad Pedersen | Deputy Chairman | 0 companies |
| Henrik Eriksen | Chairman | 0 companies |
| Stener Leander Nielsen | Chairman | 0 companies |
| Birgitte Svenningsen | Board of Directors | 0 companies |
| Per Toft | Board of Directors | 0 companies |