| Revenue | DKK 2,9M | -66% |
| EBITDA | DKK -113K | -107% |
| Net profit | DKK -202K | -133% |
| Total assets | DKK 5,9M | +16% |
| Equity | DKK 3,8M | -5% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 729 | 590 | 521 | 678 | 799 | 521 | 906 | 2.247 | 3.794 | 6.310 | 7.491 | 7.748 | 8.416 | 2.859 |
| Staff expenses | -562 | -495 | -560 | -640 | -640 | -519 | -719 | -749 | -1.834 | -2.911 | -3.939 | -6.201 | -6.677 | -2.942 |
| EBITDA | 89 | 52 | -87 | 26 | 230 | -3 | 171 | 1.465 | 1.917 | 3.366 | 3.549 | 1.547 | 1.708 | -113 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -15 | -21 | -28 | -65 | -134 | -259 | -454 | -695 | -743 | -193 |
| EBIT | 89 | 52 | -87 | 22 | 216 | -24 | 144 | 1.400 | 1.783 | 3.107 | 3.095 | 852 | 964 | -306 |
| Net financials | -49 | -34 | -14 | -10 | -10 | -9 | -12 | -28 | -50 | -70 | -68 | 20 | -121 | -38 |
| Profit before tax | 40 | 18 | -101 | 13 | 206 | -34 | 131 | 1.372 | 1.733 | 3.036 | 3.027 | 871 | 844 | -344 |
| Tax | 22 | 9 | -16 | -2 | 47 | -6 | 30 | 307 | 391 | 655 | 639 | 192 | 238 | -142 |
| Net profit | 18 | 9 | -85 | 14 | 159 | -28 | 101 | 1.064 | 1.342 | 2.381 | 2.388 | 679 | 606 | -202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 791 | 838 | 669 | 717 | 954 | 906 | 1.045 | 2.397 | 4.211 | 6.184 | 8.116 | 6.958 | 5.093 | 5.892 |
| Equity | — | 572 | 487 | 501 | 660 | 633 | 631 | 1.695 | 2.437 | 4.318 | 6.206 | 4.385 | 3.991 | 3.789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 |
| Short-term debt | 161 | 216 | 148 | 196 | 226 | 225 | 376 | 599 | 1.659 | 1.698 | 1.862 | 2.529 | 1.067 | 2.080 |
| Total debt | 161 | 216 | 182 | 216 | 226 | 225 | 376 | 599 | 1.659 | 1.698 | 1.862 | 2.529 | 1.067 | 2.103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TS Audit | Audit | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RMMM ApS | Company | 33.3% | 33.3% | 2025 |
VH Holding Holbæk ApS | Company | 33.3% | 33.3% | 2025 |
Torben Taggaard Holding ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Christian Taggaard | Chief Executive Officer | 0 companies |
| Tommy Sørensen | Audit | 0 companies |
| Kelvin Valeur Thelin | Chairman | 0 companies |
| Victor Helgogaard | Board of Directors | 0 companies |
| Lars Møllegaard Lauritzen | Board of Directors | 0 companies |
| Nick Stefan Traulsen | Board of Directors | 0 companies |
| René Ronnie Kim Hauge | Board of Directors | 0 companies |