| Revenue | DKK 3,5M | +14% |
| EBITDA | DKK 2,8M | +190% |
| Net profit | DKK 93K | +109% |
| Total assets | DKK 88,6M | +0% |
| Equity | DKK 27,8M | +0% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.351 | 5.252 | 2.745 | 3.041 | 3.477 |
| Staff expenses | -707 | -1.018 | -1.521 | -1.183 | -1.157 |
| EBITDA | 4.333 | 4.599 | 5.161 | 971 | 2.812 |
| Depreciation & amort. | -24 | -35 | -9 | -10 | -45 |
| EBIT | 4.309 | 4.564 | 5.152 | 961 | 2.767 |
| Net financials | -592 | -656 | -1.016 | -2.521 | -2.324 |
| Profit before tax | 3.717 | 3.908 | 4.136 | -1.560 | 443 |
| Tax | 818 | 859 | 909 | -562 | 350 |
| Net profit | 2.898 | 3.049 | 3.227 | -998 | 93 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 81.818 | 85.334 | 89.867 | 88.757 | 88.569 |
| Equity | 22.396 | 25.445 | 28.672 | 27.674 | 27.767 |
| Long-term debt | 55.000 | 55.000 | 55.000 | 55.000 | 55.000 |
| Short-term debt | 1.252 | 1.090 | 1.240 | 1.812 | 1.137 |
| Total debt | 56.252 | 56.090 | 56.240 | 56.812 | 56.137 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HI Chief Executive Officer | Chief Executive Officer | 2010 |
GG Management | Management | 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Heinrich Ilskov Jessen | Chief Executive Officer | 0 companies |
| Gregers Gjerding Juul | Management | 0 companies |