| Revenue | DKK 427K | -749854% |
| EBITDA | DKK 427K | +749854% |
| Net profit | DKK -6,5M | -677% |
| Total assets | DKK 17,6M | -32% |
| Equity | DKK 15M | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -126 | 22 | -389 | -143 | 88 | 237 | 182 | -77 | -0 | 427 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -126 | 22 | -389 | -143 | 88 | 237 | -70 | -77 | -0 | 427 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -22 | -72 | -173 | -218 | -171 | -167 | -167 | -171 | -171 | -101 |
| EBIT | -6 | -6 | -6 | -6 | -147 | -51 | -561 | -361 | -84 | 71 | -237 | -248 | -171 | 326 |
| Net financials | 309 | 499 | 1.878 | 7.522 | 1.947 | 4.611 | 2.426 | 3.556 | 1.934 | 2.214 | -1.372 | -694 | 1.298 | -6.836 |
| Profit before tax | 303 | 493 | 1.872 | 7.516 | 1.800 | 4.560 | 1.865 | 3.195 | 1.850 | 2.284 | -1.610 | -490 | 1.127 | -6.509 |
| Tax | -2 | -2 | -1 | 4 | -122 | 130 | -247 | -83 | -391 | 495 | -272 | -15 | -0 | -0 |
| Net profit | 305 | 495 | 1.872 | 7.512 | 1.922 | 4.430 | 2.111 | 3.278 | 2.242 | 1.789 | -1.337 | -475 | 1.127 | -6.509 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.484 | 1.508 | 2.293 | 14.999 | 19.635 | 24.095 | 27.514 | 26.997 | 27.171 | 26.832 | 25.231 | 25.422 | 25.811 | 17.559 |
| Equity | 328 | 727 | 1.849 | 8.662 | 9.884 | 14.314 | 16.174 | 19.399 | 21.241 | 23.030 | 21.693 | 21.939 | 22.317 | 15.046 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.425 | 4.533 | 7.397 | 7.423 | 5.590 | 3.482 | 3.482 | 3.420 | 3.471 | 2.451 |
| Short-term debt | 1.156 | 781 | 444 | 6.336 | 7.326 | 5.248 | 3.943 | 175 | 341 | 320 | 57 | 63 | 23 | 61 |
| Total debt | 1.156 | 781 | 444 | 6.336 | 9.751 | 9.781 | 11.339 | 7.598 | 5.931 | 3.802 | 3.539 | 3.483 | 3.494 | 2.512 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|