| Revenue | DKK -110K | — |
| EBITDA | DKK -110K | +84% |
| Net profit | DKK -2M | -578% |
| Total assets | DKK 8,3M | -29% |
| Equity | DKK 8,1M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -3 | -6 | -6 | -14 | 5.385 | -1.538 | — | — | — | — | — | — | -110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -3 | -6 | 34 | 5 | 5.371 | -1.612 | 2.074 | -661 | -581 | -98 | -250 | -685 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -3 | -6 | 34 | 5 | 5.371 | -1.612 | 2.074 | -661 | -581 | -98 | -250 | -685 | -110 |
| Net financials | 1.802 | -14 | 859 | 12.127 | 4.200 | 554 | 542 | 2.836 | 3 | 1.203 | -2.086 | 2.656 | 785 | -1.874 |
| Profit before tax | 1.796 | — | 852 | 12.160 | 4.205 | 5.924 | -1.070 | 2.758 | -79 | 1.119 | -2.184 | 2.598 | 724 | -1.984 |
| Tax | -2 | 13 | 3 | 8 | -228 | 107 | 108 | 132 | 110 | 749 | -254 | 202 | 300 | 40 |
| Net profit | 1.797 | -30 | 849 | 12.153 | 4.434 | 5.818 | -1.178 | 2.626 | -189 | 370 | -1.930 | 2.396 | 424 | -2.024 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.121 | 2.009 | 2.195 | 21.338 | 16.301 | 20.930 | 15.076 | 17.796 | 16.506 | 14.698 | 10.438 | 12.262 | 11.621 | 8.271 |
| Equity | 2.088 | — | 2.138 | 14.300 | 14.434 | 18.251 | 14.919 | 16.845 | 16.311 | 12.481 | 9.688 | 12.087 | 11.314 | 8.090 |
| Long-term debt | 0 | 0 | 0 | 6.936 | 1.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 20 |
| Short-term debt | 33 | 23 | 56 | 102 | 29 | 2.678 | 157 | 952 | 196 | 2.217 | 749 | 176 | 237 | 123 |
| Total debt | 33 | 23 | 56 | 7.038 | 1.868 | 2.678 | 157 | 952 | 196 | 2.217 | 749 | 176 | 266 | 143 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|