| Revenue | DKK 47,4M | +4% |
| EBITDA | DKK 13,4M | +16% |
| Net profit | DKK 11,9M | +15% |
| Total assets | DKK 40M | +11% |
| Equity | DKK 16,5M | +19% |
| Employees | 47 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22.522 | 30.674 | 31.940 | 45.756 | 47.393 |
| Staff expenses | -13.449 | -19.452 | -21.903 | -34.273 | -33.974 |
| EBITDA | 9.073 | 11.222 | 9.976 | 11.482 | 13.375 |
| Depreciation & amort. | -238 | -318 | -362 | -485 | -625 |
| EBIT | 8.835 | 10.904 | 9.614 | 10.998 | 12.750 |
| Net financials | -137 | -145 | -241 | -657 | -807 |
| Profit before tax | 8.698 | 10.759 | 9.373 | 10.341 | 11.943 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 8.698 | 10.759 | 9.373 | 10.341 | 11.943 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.631 | 17.972 | 18.744 | 35.907 | 39.966 |
| Equity | 5.666 | 13.509 | 12.373 | 13.841 | 16.493 |
| Long-term debt | 15 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.950 | 4.463 | 6.371 | 22.066 | 23.473 |
| Total debt | 9.965 | 4.463 | 6.371 | 22.066 | 23.473 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CN Founder | Founder | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Nielsen | Founder | 0 companies |
| Søren Bjerre Bach | Board of Directors | 0 companies |
| Rasmus Bjørndal Bylov | Board of Directors | 0 companies |
| Tommy Christian Olesen | Board of Directors | 0 companies |