| Revenue | DKK 24K | -1283% |
| EBITDA | DKK 24K | +1283% |
| Net profit | DKK -89K | -1046% |
| Total assets | DKK 63K | -77% |
| Equity | DKK -83K | -1430% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | — | — | 0 | — | — | — | -2 | -2 | -2 | -2 | -2 | 24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -2 | -2 | -2 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -2 | -2 | -2 | 24 |
| Net financials | -46 | 0 | 0 | 57 | 19 | 9 | -243 | -1 | -2 | -2 | -2 | -6 | -113 |
| Profit before tax | -44 | 0 | 0 | 57 | 19 | 9 | -243 | -3 | -4 | -4 | -4 | -8 | -89 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -44 | 0 | 0 | 57 | 19 | 9 | -243 | -3 | -4 | -4 | -4 | -8 | -89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 446 | 0 | 0 | 503 | 522 | 531 | 288 | 286 | 284 | 282 | 281 | 275 | 63 |
| Equity | 194 | 0 | 0 | 245 | 263 | 272 | 29 | 26 | 22 | 18 | 14 | 6 | -83 |
| Long-term debt | -250 | 0 | 0 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 125 |
| Short-term debt | -2 | 0 | 0 | 9 | 9 | 9 | 9 | 11 | 13 | 15 | 17 | 19 | 21 |
| Total debt | -252 | 0 | 0 | 259 | 259 | 259 | 259 | 261 | 263 | 265 | 267 | 269 | 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Laurberg Gaarde | Management | 0 companies |