| Revenue | DKK 99,3M | +20% |
| EBITDA | DKK 23,1M | +18% |
| Net profit | DKK 16,9M | +11% |
| Total assets | DKK 86,2M | +23% |
| Equity | DKK 40M | +21% |
| Employees | 143 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 62.142 | 63.398 | 68.469 | 82.402 | 99.283 |
| Staff expenses | -40.934 | -43.242 | -50.887 | -62.900 | -76.188 |
| EBITDA | 21.069 | 20.157 | 17.582 | 19.502 | 23.095 |
| Depreciation & amort. | -780 | -974 | -1.235 | -1.323 | -1.385 |
| EBIT | 20.288 | 19.182 | 16.347 | 18.179 | 21.710 |
| Net financials | 540 | 765 | 1.335 | 1.421 | -41 |
| Profit before tax | 20.828 | 19.947 | 17.682 | 19.600 | 21.669 |
| Tax | 4.673 | 4.464 | 3.939 | 4.434 | 4.799 |
| Net profit | 16.155 | 15.482 | 13.743 | 15.166 | 16.870 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55.798 | 48.702 | 55.072 | 69.970 | 86.170 |
| Equity | 23.558 | 28.270 | 28.013 | 33.179 | 40.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29.875 | 18.269 | 24.569 | 33.964 | 39.735 |
| Total debt | 29.875 | 18.269 | 24.569 | 33.964 | 39.735 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PJ Chief Executive Officer | Chief Executive Officer | 2010 – 2015 |
TK Management | Management | 2015 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2018 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2018 – 2025 | |
| Chairman | 2022 – 2025 | |
| Deputy Chairman | 2022 – 2025 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2014 – 2018 | |
| Chairman | 2010 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 100% | 100% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jacobsen | Chief Executive Officer | 0 companies |
| Thomas Kring Nikolajsen | Management | 0 companies |
| Christian Duus | Chairman | 0 companies |
| Claus Wrang | Board of Directors | 0 companies |
| Michael Haumann Grøn | Board of Directors | 0 companies |
| Carsten Dahl | Chairman | 0 companies |
| Peer Leth | Deputy Chairman | 0 companies |
| Claus Mahler | Board of Directors | 0 companies |
| Helge Schack Bothmann | Board of Directors | 0 companies |
| Claus Schøllhammer Rasmussen | Chairman | 0 companies |
| Otto Henriksen | Chairman | 0 companies |