| Revenue | DKK -295K | -845% |
| EBITDA | DKK -295K | -898% |
| Net profit | DKK -485K | -435% |
| Total assets | DKK 3,1M | +47% |
| Equity | DKK 1,5M | +243% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.565 | -478 | 956 | 4.660 | -216 | 1.204 | 234 | 364 | 274 | -786 | 1.526 | 40 | -295 |
| Staff expenses | -2.261 | -2.580 | -1.737 | -1.537 | -1.756 | -1.448 | -488 | -427 | -446 | -109 | -64 | -69 | -0 |
| EBITDA | 1.304 | -3.057 | -781 | 3.122 | -1.972 | -244 | -255 | -63 | -172 | -894 | 1.461 | -30 | -295 |
| Depreciation & amort. | -991 | -1.677 | -1.876 | -1.862 | -1.784 | -892 | -202 | -10 | -8 | -8 | -15 | -22 | -37 |
| EBIT | 313 | -4.735 | -2.657 | 1.261 | -3.756 | -1.136 | -456 | -73 | -180 | -902 | 1.446 | -52 | -332 |
| Net financials | -176 | -866 | -846 | -1.002 | -489 | -284 | -160 | -156 | -161 | -155 | -39 | -39 | -153 |
| Profit before tax | 137 | -5.601 | -3.503 | 259 | -4.245 | -1.420 | -616 | -228 | -341 | -1.057 | 1.407 | -91 | -485 |
| Tax | 95 | -1.567 | -842 | 46 | -0 | 796 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 42 | -4.034 | -2.661 | 213 | -4.245 | -2.216 | -616 | -228 | -341 | -1.057 | 1.407 | -91 | -485 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.982 | 10.665 | 9.158 | 8.992 | 4.812 | 3.573 | 2.513 | 2.504 | 2.796 | 1.040 | 3.076 | 2.081 | 3.060 |
| Equity | 340 | -3.650 | -6.311 | -6.098 | -10.343 | -138 | -754 | -982 | -1.323 | -2.380 | -973 | -1.063 | 1.516 |
| Long-term debt | 0 | 0 | 6.311 | 6.393 | 6.643 | 0 | 580 | 16 | 49 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.493 | 14.315 | 9.158 | 8.698 | 8.513 | 3.712 | 3.267 | 3.470 | 4.070 | 3.421 | 4.049 | 3.144 | 1.544 |
| Total debt | 10.493 | 14.315 | 15.469 | 15.090 | 15.156 | 3.712 | 3.267 | 3.487 | 4.119 | 3.421 | 4.049 | 3.144 | 1.544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2017 | — | — |
EJ Founder | Founder | 2010 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JS Founder | Founder | 2010 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORTH STAR HOLDING ApS | Company | 66.7% | 66.7% | 2025 |
EMILab ApS | Company | 25.0% | 25.0% | 2025 |
| Individual | 0.0% | 0.0% | 2013 | |
| Individual | 0.0% | 0.0% | 2013 | |
| Individual | 0.0% | 0.0% | 2013 | |
SEBNOVA HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
NORTH WEST WIRELESS ApS | Company | 20.0% | 20.0% | 2019 |
| Individual | 0.0% | 0.0% | 2013 | |
BJERRING HOLDING ApS | Company | 20.0% | 20.0% | 2013 |
| Individual | 0.0% | 0.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2019 | |
KNUISGAARD HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kristiansen | Management | 0 companies |
| Elon Jessen Kristensen | Founder | 0 companies |
| Steen Gammelgaard Kristensen | Chief Executive Officer | 0 companies |
| Jacob Steffensen | Founder | 0 companies |
| Poul Reinholdt Jensen | Chief Executive Officer | 0 companies |
| Stig Bjerring | Board of Directors | 0 companies |