| Revenue | DKK 3K | -75% |
| EBITDA | DKK 3K | -75% |
| Net profit | DKK 596 | -93% |
| Total assets | DKK 153K | -69% |
| Equity | DKK 135K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 156 | 52 | 128 | 27 | 18 | 25 | 41 | -8 | 13 | 13 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 156 | 52 | 128 | 27 | 18 | 25 | 41 | -8 | 13 | 13 | 3 |
| Depreciation & amort. | -87 | -96 | -48 | -23 | -10 | -0 | -10 | -5 | -0 | -0 | -0 |
| EBIT | 69 | -44 | 80 | 4 | 8 | 25 | 31 | -13 | 13 | 13 | 3 |
| Net financials | 0 | -0 | 0 | -0 | 0 | -1 | -1 | -1 | -1 | -2 | -2 |
| Profit before tax | 69 | -24 | 80 | 4 | 8 | 24 | 30 | -14 | 12 | 11 | 1 |
| Tax | 18 | 10 | 21 | 1 | 2 | 6 | 7 | -3 | 3 | 3 | 0 |
| Net profit | 51 | -34 | 59 | 3 | 6 | 18 | 23 | -11 | 9 | 9 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 623 | 477 | 612 | 435 | 612 | 926 | 787 | 533 | 453 | 486 | 153 |
| Equity | 198 | 164 | 223 | 226 | 232 | 151 | 173 | 162 | 172 | 134 | 135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 424 | 313 | 389 | 209 | 379 | 775 | 613 | 371 | 281 | 352 | 18 |
| Total debt | 424 | 313 | 389 | 209 | 379 | 775 | 613 | 371 | 281 | 352 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Founder | Founder | 2010 | — | — |
KD Management | Management | 2010 | — | — |
HL Management | Management | 2010 | — | — |
AT Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KM-CTS HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
HENRIK LUND KRISTIANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Johansen | Founder | 0 companies |
| Kim Darre Johansen | Management | 0 companies |
| Henrik Lund Kristiansen | Management | 0 companies |
| Anders Thomas Hessner | Unofficial title | 0 companies |