| Revenue | DKK 5,7M | -61% |
| EBITDA | DKK -13,1M | -49% |
| Net profit | DKK -13,7M | -116% |
| Total assets | DKK 229,3M | -4% |
| Equity | DKK 45,9M | -23% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 23.200 | 18.000 | 15.500 | 14.500 | 5.700 |
| Staff expenses | -18.600 | -16.200 | -17.000 | -15.100 | -10.600 |
| EBITDA | -4.300 | -4.800 | -6.700 | -8.800 | -13.100 |
| Depreciation & amort. | 2.600 | -4.300 | -600 | 4.900 | -100 |
| EBIT | -6.900 | -9.100 | -6.100 | -13.700 | -13.200 |
| Net financials | 2.900 | 99.200 | -86.900 | 96.100 | -200 |
| Profit before tax | -4.000 | 90.100 | -93.000 | 82.400 | -13.400 |
| Tax | -6.800 | -5.800 | 1.400 | -1.700 | 300 |
| Net profit | 2.800 | 95.900 | 94.400 | 84.100 | -13.700 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 291.900 | 288.100 | 182.800 | 238.000 | 229.300 |
| Equity | -28.400 | 67.900 | -24.500 | 59.600 | 45.900 |
| Long-term debt | 142.300 | 119.800 | 116.900 | 111.300 | 62.100 |
| Short-term debt | 178.000 | 100.400 | 90.400 | 10.000 | 121.300 |
| Total debt | 320.300 | 220.200 | 207.300 | 178.400 | 183.400 |
| Name | Role | Member since |
|---|---|---|
| Former (18) | ||
HJ Management | Management | 2000 – 2009 |
CS Management | Management | 2010 – 2020 |
KE Deputy | Deputy | 1971 – 1994 |
MB Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
RS Management | Management | 1971 – 1989 |
TG Unofficial title | Unofficial title | 2023 – 2024 |
CE Management | Management | 1971 – 1995 |
MT Management | Management | 1971 – 2002 |
IB Deputy | Deputy | 1971 – 1990 |
JM Management | Management | 1971 – 2003 |
LS Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
FS Management | Management | 1971 – 1996 |
HF Chief Executive Officer | Chief Executive Officer | 2002 – 2014 |
LE Deputy | Deputy | 1998 – 1999 |
UV Deputy | Deputy | 1971 – 1990 |
JS Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
KB Management | Management | 1971 – 1995 |
MN Deputy | Deputy | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (29) | ||
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 1971 – 1994 | |
| Board of Directors | 1971 – 1994 | |
| Chairman | 2016 – 2023 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 1971 – 2002 | |
| Board of Directors | 1971 – 1991 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 1971 – 1990 | |
| Board of Directors | 1971 – 2001 | |
| Deputy Chairman | 2017 – 2017 | |
| Chairman | 1971 – 2000 | |
| Board of Directors | 1998 – 2009 | |
| Deputy Chairman | 1971 – 1998 | |
| Chairman | 2010 – 2016 | |
| Board of Directors | 2013 – 2015 | |
| Deputy Chairman | 1971 – 1995 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2012 – 2022 | |
| Chairman | 1971 – 1991 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 1971 – 1999 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 10–14.99% | 10–14.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørn Sørensen | Management | 0 companies |
| Carsten Schmidt | Management | 0 companies |
| Knud Erik Philipsen | Deputy | 0 companies |
| Mads Bonde Hansen | Chief Executive Officer | 0 companies |
| Ruth Schrøder Hansen | Management | 0 companies |
| Teis Gullitz-Wormslev | Unofficial title | 0 companies |
| Caj Eric Carstens | Management | 0 companies |
| Mogens Thorseng | Management | 0 companies |
| Ib Bjarne Mortensen | Deputy | 0 companies |
| Jens Møller | Management | 0 companies |
| Leif Stiholt | Chief Executive Officer | 0 companies |
| Finn Sandgaard Andersen | Management | 0 companies |
| Hans Fuglgaard | Chief Executive Officer | 0 companies |
| Leon Egon Hansen | Deputy | 0 companies |
| Ulla Vibeke Andersen | Deputy | 0 companies |
| John Staunsbjerg Dueholm | Chief Executive Officer | 0 companies |
| Kurt Bruno Skov | Management | 0 companies |
| Marianne Nørtoft Overbye | Deputy | 0 companies |
| Anders Bach | Board of Directors | 0 companies |
| Søren Jansen | Board of Directors | 0 companies |
| Jens Christian Andersen | Board of Directors | 0 companies |
| Kim Gunnar Jensen | Board of Directors | 0 companies |
| Peter Eriksen Jensen | Chairman | 0 companies |
| Gitte Jørgensen | Board of Directors | 0 companies |
| Lonny Madsen | Board of Directors | 0 companies |
| Sven Lommer | Board of Directors | 0 companies |
| Lars Herman Petersen | Board of Directors | 0 companies |
| Poul Eriksen | Board of Directors | 0 companies |
| Ole Damsbo | Board of Directors | 0 companies |
| Lars Radoor Sørensen | Deputy Chairman | 0 companies |
| Reidar Axel Klausen | Chairman | 0 companies |
| Knud Andersen | Board of Directors | 0 companies |
| Knud Arne Petersen | Deputy Chairman | 0 companies |
| Tage Reinert | Chairman | 0 companies |
| Johannes Huus Bogh | Board of Directors | 0 companies |
| Birthe Hansen | Deputy Chairman | 0 companies |
| Flemming Henze Tomdrup | Board of Directors | 0 companies |
| Preben Tofte Sørensen | Board of Directors | 0 companies |
| Tim Torben Albertsen | Board of Directors | 0 companies |
| Jytte Petersen | Board of Directors | 0 companies |
| Ole Braad | Chairman | 0 companies |
| Niels Christian Jørgensen | Board of Directors | 0 companies |
| Hans Jørgen Kaptain | Board of Directors | 0 companies |
| Ole Ditmarsen | Board of Directors | 0 companies |
| Pernille Mehl | Board of Directors | 0 companies |
| Henrik Bjørnbak | Board of Directors | 0 companies |
| Jan Børge Pedersen | Board of Directors | 0 companies |