| Revenue | DKK -327K | +52% |
| EBITDA | DKK -486K | -30% |
| Net profit | DKK 7,2M | +101% |
| Total assets | DKK 109,5M | -7% |
| Equity | DKK 108,1M | -7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -8 | -21 | — | -10 | -10 | -23 | -9 | -14 | -11 | -47 | -215 | -327 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -160 | -159 |
| EBITDA | -10 | -8 | -21 | -10 | -10 | -10 | -23 | -9 | -14 | 189 | -47 | -375 | -486 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -8 | -21 | -10 | -10 | -10 | -23 | -9 | -14 | 189 | -47 | -375 | -486 |
| Net financials | 3.225 | 6.390 | 5.724 | 9.350 | 14.569 | 10.913 | 16.255 | 6.168 | 7.027 | 7.517 | 8.088 | 4.592 | 8.322 |
| Profit before tax | 3.214 | 6.382 | 5.703 | 9.341 | 14.558 | 10.903 | 16.232 | 6.176 | 7.043 | 7.706 | 8.041 | 4.216 | 7.835 |
| Tax | -71 | -5 | -117 | -191 | -210 | 1 | 54 | 277 | 465 | 641 | 456 | 644 | 637 |
| Net profit | 3.285 | 6.387 | 5.819 | 9.532 | 14.769 | 10.902 | 16.178 | 5.900 | 6.577 | 7.064 | 7.585 | 3.572 | 7.198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.350 | 51.475 | 63.945 | 73.076 | 89.017 | 94.963 | 100.653 | 105.239 | 110.516 | 114.281 | 117.434 | 117.169 | 109.517 |
| Equity | 42.277 | 48.616 | 53.935 | 62.167 | 76.136 | 85.752 | 100.630 | 105.229 | 110.507 | 114.271 | 117.356 | 115.928 | 108.126 |
| Long-term debt | 0 | 0 | 0 | 10.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.073 | 2.859 | 10.010 | 909 | 12.881 | 9.211 | 23 | 10 | 10 | 10 | 78 | 1.241 | 1.390 |
| Total debt | 3.073 | 2.859 | 10.010 | 10.909 | 12.881 | 9.211 | 23 | 10 | 10 | 10 | 78 | 1.241 | 1.390 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2025 | |
| Individual | 33.3% | 0.0% | 2025 | |
| Individual | 10.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|