| Revenue | DKK -167K | -12% |
| EBITDA | DKK -167K | +12% |
| Net profit | DKK 1,5M | -89% |
| Total assets | DKK 46M | -23% |
| Equity | DKK 45,6M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 300 | 0 | 200 | 0 | -18 | -11 | -18 | -71 | -190 | -167 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -61 | -22 | 281 | -19 | 192 | -11 | -18 | -11 | -18 | -71 | -190 | -167 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -61 | -22 | 281 | -19 | 192 | -11 | -18 | -11 | -18 | -71 | -190 | -167 |
| Net financials | 93 | 79 | 62 | 19 | 285 | 389 | 510 | 1.142 | 1.783 | 2.119 | 692 | 41.640 | 15.091 | 2.107 |
| Profit before tax | 88 | 73 | 1 | -3 | 566 | 370 | 702 | 1.131 | 1.766 | 2.109 | 674 | 41.568 | 14.901 | 1.941 |
| Tax | -1 | -0 | -0 | -0 | 58 | 5 | 37 | 2 | 0 | 27 | -222 | 395 | 881 | 444 |
| Net profit | 90 | 73 | 1 | -3 | 508 | 365 | 665 | 1.129 | 1.765 | 2.081 | 896 | 41.173 | 14.019 | 1.497 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 255 | 332 | 238 | 388 | 881 | 966 | 1.431 | 2.424 | 3.794 | 6.036 | 5.204 | 46.926 | 59.512 | 46.040 |
| Equity | 105 | 178 | 179 | 326 | 761 | 893 | 1.288 | 2.309 | 3.724 | 6.021 | 5.179 | 46.619 | 58.639 | 45.635 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 154 | 59 | 61 | 120 | 73 | 143 | 116 | 70 | 15 | 26 | 307 | 873 | 404 |
| Total debt | 150 | 154 | 59 | 61 | 120 | 73 | 143 | 116 | 70 | 15 | 26 | 307 | 873 | 404 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|