| Revenue | DKK -9K | -104% |
| EBITDA | DKK -9K | -104% |
| Net profit | DKK 18K | -92% |
| Total assets | DKK 2,5M | -2% |
| Equity | DKK 2,4M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 768 | 755 | 753 | 900 | 1.008 | 867 | 828 | 939 | 929 | 1.088 | 1.307 | -12 | 208 | -9 |
| Staff expenses | -486 | -521 | -559 | -561 | -558 | -595 | -611 | -623 | -666 | -764 | -672 | -0 | -0 | -0 |
| EBITDA | 282 | 234 | 194 | 339 | 450 | 272 | 217 | 316 | 263 | 325 | 636 | -12 | 208 | -9 |
| Depreciation & amort. | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 277 | 229 | 189 | 339 | 450 | 272 | 217 | 316 | 263 | 325 | 636 | -12 | 208 | -9 |
| Net financials | 1 | 3 | 1 | -1 | -2 | -1 | -5 | -8 | -4 | -2 | -18 | 51 | 77 | 32 |
| Profit before tax | 278 | 232 | 190 | 338 | 448 | 272 | 213 | 307 | 259 | 322 | 618 | 39 | 285 | 24 |
| Tax | 70 | 58 | 46 | 79 | 98 | 60 | 47 | 68 | 57 | 71 | 136 | 9 | 63 | 5 |
| Net profit | 209 | 174 | 144 | 259 | 351 | 211 | 165 | 240 | 201 | 251 | 481 | 31 | 223 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 769 | 926 | 1.045 | 1.295 | 1.516 | 1.637 | 1.700 | 1.877 | 2.123 | 2.138 | 2.595 | 2.345 | 2.491 | 2.450 |
| Equity | 596 | 685 | 828 | 960 | 1.311 | 1.429 | 1.499 | 1.642 | 1.743 | 1.895 | 2.276 | 2.307 | 2.449 | 2.408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 221 | 205 | 312 | 190 | 196 | 190 | 219 | 367 | 234 | 319 | 39 | 41 | 42 |
| Total debt | 153 | 221 | 205 | 312 | 190 | 196 | 190 | 219 | 367 | 234 | 319 | 39 | 41 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|