| Revenue | DKK -22K | -56% |
| EBITDA | DKK -22K | +56% |
| Net profit | DKK -73K | -107% |
| Total assets | DKK 207K | -39% |
| Equity | DKK 145K | -48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 155 | -14 | -31 | -59 | -60 | -40 | -31 | -18 | 89 | 66 | -49 | -22 |
| Staff expenses | -52 | -64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 91 | -14 | -31 | -59 | -60 | -40 | -31 | -18 | 89 | 66 | -49 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 91 | -14 | -31 | -59 | -60 | -40 | -31 | -18 | 89 | 66 | -49 | -22 |
| Net financials | -91 | -30 | -50 | -36 | 462 | -34 | 184 | -33 | -51 | -43 | 13 | 1.156 | -51 |
| Profit before tax | -63 | 62 | -64 | -67 | 403 | -94 | 144 | -64 | -69 | 47 | 79 | 1.107 | -73 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -63 | 62 | -64 | -67 | 403 | -94 | 144 | -64 | -69 | 47 | 79 | 1.107 | -73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 20 | 17 | 3 | 248 | 59 | 71 | 65 | 54 | 46 | 202 | 341 | 207 |
| Equity | -1.205 | -1.144 | -1.208 | -1.275 | -872 | -965 | -821 | -885 | -954 | -908 | -828 | 279 | 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.253 | 1.163 | 1.225 | 1.278 | 1.120 | 1.025 | 892 | 951 | 1.008 | 953 | 1.031 | 62 | 62 |
| Total debt | 1.253 | 1.163 | 1.225 | 1.278 | 1.120 | 1.025 | 892 | 951 | 1.008 | 953 | 1.031 | 62 | 62 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|