| Revenue | DKK 4,9M | +76% |
| EBITDA | DKK 4,9M | +76% |
| Net profit | DKK 2,7M | +411% |
| Total assets | DKK 25,4M | +13% |
| Equity | DKK 24,4M | +13% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.477 | 3.979 | 4.224 | 2.803 | 4.947 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.477 | 3.979 | 4.224 | 2.803 | 4.947 |
| Depreciation & amort. | -2.549 | -2.380 | -2.637 | -2.490 | -2.008 |
| EBIT | 1.928 | 1.598 | 1.587 | 313 | 2.939 |
| Net financials | 88 | 268 | 142 | 354 | 566 |
| Profit before tax | 2.017 | 1.866 | 1.729 | 667 | 3.506 |
| Tax | 588 | 421 | 370 | 130 | 758 |
| Net profit | 1.429 | 1.445 | 1.359 | 538 | 2.748 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34.055 | 21.403 | 21.796 | 22.475 | 25.402 |
| Equity | 18.335 | 19.780 | 21.139 | 21.676 | 24.424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.720 | 1.623 | 657 | 799 | 978 |
| Total debt | 15.720 | 1.623 | 657 | 799 | 978 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
Ml Chief Executive Officer | Chief Executive Officer | 2026 |
DH Management | Management | 2026 |
| Former (7) | ||
DJ Management | Management | 2020 – 2023 |
MB Management | Management | 2026 – 2026 |
BJ Management | Management | 2010 – 2016 |
AM Management | Management | 2024 – 2026 |
TV Management | Management | 2016 – 2019 |
PC Management | Management | 2026 – 2026 |
JJ Management | Management | 2019 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin le Sage de Fontenay Jermiin | Chief Executive Officer | 0 companies |
| Dirk Jan Anbeek | Management | 0 companies |
| Martijn Bouquet | Management | 0 companies |
| Douwe Hendrikjan Snel | Management | 0 companies |
| Bjarne Jensen | Management | 0 companies |
| Anders Mikael Andersson | Management | 0 companies |
| Thomas Vincentius Maria Heerkens | Management | 0 companies |
| Pieter Cornelis Batenburg | Management | 0 companies |
| Jeroen Jan Mol | Management | 0 companies |