| Revenue | DKK -17K | +50% |
| EBITDA | DKK -17K | -50% |
| Net profit | DKK 485K | +290% |
| Total assets | DKK 6,2M | +8% |
| Equity | DKK 6,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -9 | -10 | -10 | -12 | -84 | -18 | -58 | -14 | -11 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | 9 | -6 | -9 | -10 | -10 | -12 | -84 | -18 | -58 | -14 | -11 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | 9 | -6 | -9 | -10 | -10 | -12 | -84 | -18 | -58 | -14 | -11 | -16 |
| Net financials | -301 | 3.176 | 2.565 | 2.648 | 4.699 | 3.610 | 2.338 | 45.076 | 19 | 377 | -14 | 481 | 135 | 502 |
| Profit before tax | -309 | 3.168 | 2.557 | 2.639 | 4.690 | 3.600 | 2.328 | 45.065 | -65 | 359 | -71 | 467 | 124 | 485 |
| Tax | -0 | -0 | -0 | -0 | -2 | -7 | -6 | 2 | -15 | 7 | -7 | -0 | -0 | -0 |
| Net profit | -309 | 3.168 | 2.574 | 2.641 | 4.692 | 3.607 | 2.334 | 45.063 | -51 | 352 | -64 | 467 | 124 | 485 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.074 | 34.892 | 37.466 | 40.420 | 44.792 | 48.400 | 41.853 | 86.935 | 13.542 | 13.893 | 5.122 | 5.589 | 5.713 | 6.199 |
| Equity | 27.067 | 34.885 | 37.459 | 40.100 | 44.792 | 48.400 | 37.353 | 82.416 | 13.534 | 13.886 | 5.122 | 5.589 | 5.713 | 6.199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 8 | 319 | 0 | 0 | 4.500 | 4.518 | 8 | 7 | 0 | 0 | 0 | 0 |
| Total debt | 8 | 8 | 8 | 319 | 0 | 0 | 4.500 | 4.518 | 8 | 7 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O. W. FOLTING. REDERI- & HANDELSSELSKAB ApS | Company | 33.3% | 33.3% | 2013 |
A.R. Holding af 2020 ApS | Company | 33.3% | 33.3% | 2020 |
JOHN FÜRST HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Rindom | Management | 0 companies |
| Jan Wraae Folting | Board of Directors | 0 companies |
| John Knud Fürst | Chairman | 0 companies |