| Revenue | DKK -44K | -22% |
| EBITDA | DKK -44K | +22% |
| Net profit | DKK 108K | -72% |
| Total assets | DKK 4,6M | -2% |
| Equity | DKK 4,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 289 | -7 | -7 | -7 | -7 | 21 | 10 | -64 | -12 | -13 | -48 | -55 | -57 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -300 | -0 | -0 | -0 | -0 |
| EBITDA | 289 | -7 | -7 | -7 | -7 | 21 | 10 | -64 | -312 | -313 | -48 | -57 | -57 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -12 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 289 | -7 | -7 | -7 | -7 | 9 | -14 | -64 | -312 | -313 | -48 | -57 | -57 | -44 |
| Net financials | 293 | -83 | -188 | -108 | 352 | 268 | 212 | 330 | 220 | 377 | 2.928 | 397 | 556 | 185 |
| Profit before tax | 286 | -90 | -195 | -115 | 344 | 280 | 210 | 267 | -96 | 61 | 2.859 | 340 | 499 | 141 |
| Tax | -2 | -2 | -2 | -2 | -2 | 1 | 6 | -14 | -67 | -57 | -77 | 75 | 111 | 33 |
| Net profit | 289 | -88 | -194 | -113 | 347 | 279 | 204 | 281 | -29 | 118 | 2.935 | 264 | 388 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.692 | 2.481 | 2.272 | 2.117 | 2.289 | 3.108 | 3.077 | 3.129 | 3.557 | 3.328 | 4.570 | 4.657 | 4.690 | 4.581 |
| Equity | 2.626 | 2.442 | 2.199 | 2.036 | 2.232 | 2.451 | 2.601 | 2.848 | 2.779 | 2.857 | 4.452 | 4.599 | 4.587 | 4.575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 39 | 73 | 81 | 57 | 657 | 470 | 281 | 778 | 472 | 118 | 58 | 103 | 7 |
| Total debt | 66 | 39 | 73 | 81 | 57 | 657 | 470 | 281 | 778 | 472 | 118 | 58 | 103 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|